|
| 1 | Civil Works |
| 2 | SCHEDULE- A: |
| 3 | SCHEDULE- B: |
| 4 | SCHEDULE- C: |
| 5 | SCHEDULE- D: |
| 6 | SCHEDULE-E: |
| 7 | SCHEDULE- F: Note: 1. The Rates are to be quoted exclusive of GST. 2. In case of any discrepancy/dispute in respect of DSR items, the item description, unit and rates of standard DSR shall be applicable. S. No. DSR-2023 DESCRIPTION OF ITEM UNIT Qty Rate Total Amount Schedule A-Items of DSR-2023 |
| 8 | 13.99 13.99.1 One or more coats on old work sqm 3000.0 102.8 308400.0 |
| 9 | 13.83 13.83.2 Two Coat sqm 10000.0 142.8 1428000.0 |
| 10 | 13.111 13.111.1 Old work (Two or more coat applied @ 1.67 ltr/ 10 sqm) on existing cement paint surface sqm 5000.0 120.75 603750.0 Total (Schedule A1) 2340150.0 Any other DSR-2023 Items (Schedule A2) 780000.0 Total (Schedule A) 3120150.0 Multiplied by the Correction Factor of 0.973 (As per CPWD Guideline) 3035905.95 Grand Total Schedule A-Items of DSR-2023 (Inclusive of GST) 3035905.95 Grand Total Schedule A-Items of DSR-2023(Exclusive of GST) 2572801.65 S. No. NDSR DESCRIPTION OF ITEM UNIT Qty Rate Total Amount Schedule B- NDSR Items |
| 11 | NS-1 15mm nominal bore each 15.0 1455.24 21828.6 |
| 12 | NS-2 15mm nominal bore each 10.0 4091.1 40911.0 |
| 13 | NS-3 15mm nominal bore each 20.0 4317.16 86343.2 |
| 14 | NS-4 15mm nominal bore each 15.0 2841.61 42624.15 |
| 15 | NS-10 |
| 16 | NS-11 |
| 17 | NS-12 |
| 18 | NS-13 |
| 19 | NS-14 |
| 20 | NS-15 |
| 21 | NS-16 |
| 22 | NS-17 |
| 23 | NS-18 |
| 24 | NS-19 |
| 25 | NS-20 |
| 26 | NS-21 |
| 27 | NS-22 |
| 28 | NS-23 |
| 29 | NS-24 |
| 30 | NS-25 |
| 31 | NS-26 |
| 32 | NS-27 |
| 33 | NS-28 |
| 34 | NS-29 |
| 35 | NS-30 |
| 36 | NS-31 |
| 37 | NS-32 |
| 38 | NS-33 |
| 39 | NS-34 |
| 40 | NS-35 |
| 41 | NS-36 |
| 42 | NS-37 |
| 43 | NS-38 a 21 mm diameter Each 300.0 175.5 52650.0 b 28 mm diameter Each 300.0 195.0 58500.0 |
| 44 | NS-39 |
| 45 | NS-40 For 110 mm o/d pipes line. a Plain Bend each 10.0 196.44 1964.4 b Collar each 10.0 155.41 1554.1 c Cowl each 10.0 96.95 969.5 |
| 46 | NS-41 For 110 mm i/d pipe line for sewerage & sanitary meter 100.0 533.31 53331.0 |
| 47 | NS-42 a 15 mm dia nominal bore each 10.0 341.73 3417.3 b 20 mm dia nominal bore each 10.0 476.84 4768.4 c 25 mm dia nominal bore each 10.0 744.4 7444.0 |
| 48 | NS-43 a Brass valve of 32mm dia No. 10.0 741.75 7417.5 b Brass valve of 40mm dia No. 10.0 936.58 9365.8 c Brass valve of 50mm dia No. 5.0 1292.62 6463.1 d Brass valve of 65mm dia No. 5.0 3836.33 19181.65 e Brass valve of 80mm dia No. 5.0 6066.53 30332.65 |
| 49 | NS-44 |
| 50 | NS-45 a Gate valve of 15mm dia each 20.0 121.59 2431.8 b Gate valve of 20mm dia each 20.0 151.97 3039.4 |
| 51 | NS-46 a 250mm 25.0 286.99 7174.75 b 150mm each 15.0 237.54 3563.1 |
| 52 | NS-47 |
| 53 | NS-48 a 146mm each 25.0 986.35 24658.75 |
| 54 | NS-49 |
| 55 | NS-50 |
| 56 | NS-51 |
| 57 | NS-52 |
| 58 | NS-53 |
| 59 | NS-54 |
| 60 | NS-55 |
| 61 | NS-56 |
| 62 | NS-57 |
| 63 | NS-58 |
| 64 | NS-59 |
| 65 | NS-60 |
| 66 | NS-61 |
| 67 | NS-62 |
| 68 | NS-63 |
| 69 | NS-64 |
| 70 | NS-65 |
| 71 | NS-66 |
| 72 | NS-67 |
| 73 | NS-68 |
| 74 | NS-69 |
| 75 | NS-70 |
| 76 | NS-71 |
| 77 | NS-72 |
| 78 | NS-73 |
| 79 | NS-74 |
| 80 | NS-75 |
| 81 | NS-76 |
| 82 | NS-77 |
| 83 | NS-78 |
| 84 | NS-79 |
| 85 | NS-80 |
| 86 | NS-81 |
| 87 | NS-82 a 16 inch Each 20.0 645.45 12909.0 b 18 inch Each 20.0 731.25 14625.0 |
| 88 | NS-83 a i) Nylon sqm 100.0 2515.5 251550.0 b ii) Stainless Steel sqm 100.0 1599.0 159900.0 |
| 89 | NS-84 a 0 crank Each 20.0 317.85 6357.0 b 8 crank Each 5.0 443.63 2218.15 c 15 crank Each 5.0 565.5 2827.5 |
| 90 | NS-85 |
| 91 | NS-86 |
| 92 | NS-87 |
| 93 | NS-88 |
| 94 | NS-89 |
| 95 | NS-90 |
| 96 | NS-91 |
| 97 | NS-92 2nd class teak wood 50 X 12 mm metre 100.0 140.02 14002.0 |
| 98 | NS-93 |
| 99 | NS-94 |
| 100 | NS-95 |
| 101 | NS-96 |
| 102 | NS-97 |
| 103 | NS-98 |
| 104 | NS-99 |
| 105 | NS-100 a Dia<=150mm Each 3.0 3412.5 10237.5 b Dia>150mm and upto 300 mm Each 3.0 4095.0 12285.0 |
| 106 | NS-101 |
| 107 | NS-102 |
| 108 | NS-103 |
| 109 | NS-104 |
| 110 | NS-105 |
| 111 | NS-106 |
| 112 | NS-107 |
| 113 | NS-108 |
| 114 | NS-109 |
| 115 | NS-110 Deduction in rates of fixing of granite stone of 18 mm / 25 mm / 30 mm using with cement mortar 1:4 (1 cement : 4 coarse sand), laid and jointed with cement slurry and pointing with white cement slurry admixed with pigment of matching shade, including rubbing, curing and polishing etc. in place of chemical adhesive and epoxy grout mentioned in above items. Note : The Rate of fixing of granite stone with chemical adhesive and epoxy grout shall be higher side. sqm -463.53 0.0 Total(Schedule B- NDSR Items) Excluding GST @ 18% 6885986.42 Add GST@18% 1239477.56 Total Amount Schedule B- NDSR Items Including GST @ 18% 8125463.98 S. No. NDSR DESCRIPTION OF ITEM UNIT Qty Rate Total Amount DSR-2023 Schedule C- Labour Supply from DSR-2023 |
| 116 | 0114 2501710.0 Total Amount after CP @ 15% 375256.5 Gross Total Amount Sh-C Excluding GST @ 18% 2876966.5 Add GST@18% 517853.97 Gross Total Amount Sh-C Including GST @ 18% 3394820.47 Estimate for Maintenance works of E&M items for UPMRC Officers Colony Schedule-D S. No. Item Description of Item Unit BOQ Qty Unit Rate Amount (Excl. GST) |
| 117 | LAR Rate a. Freight Charges Each 4.0 814.24 3256.96 |
| 118 | LAR Rate a. Freight Charges Each 2.0 389.37 778.74 |
| 119 | LAR Rate a. Rewinding/Repairing Job 4.0 13351.5 53406.0 b. Lowering & Lifting including Cartage of Pump & Tripod,Tripod Rent Job 4.0 18988.8 75955.2 c. Submersible Cable Jointing Job 2.0 395.6 791.2 |
| 120 | LAR Rate a. Dismantling, Rewinding & Installation of Pump Job 1.0 57208.71 57208.71 b. Repairing of damaged mechanical Seal including removal of damaged seal,bearing,Reinstallation After repair Job 1.0 34112.59 34112.59 |
| 121 | LAR Rate |
| 122 | LAR Rate |
| 123 | LAR Rate |
| 124 | LAR Rate a. Rewinding/Repairing of Ceiling Fan, Incluive of Change of Bearing & Starter Capacitor Job 50.0 840.65 42032.5 |
| 125 | LAR Rate a. Rewinding/Repairing Of Exhaust Fan, Incluive of Change of Bush/Bearing & Starter Capacitor Job 35.0 840.65 29422.75 |
| 126 | LAR Rate a. Replacment of fan motors for fresh air fans Job 35.0 415.72 14550.2 |
| 127 | LAR Rate a. Replacement of Geyser Element 2 KW including necessary spares No. 40.0 921.95 36878.0 b. Thermostat No. 46.0 410.69 18891.74 |
| 128 | LAR Rate |
| 129 | LAR Rate |
| 130 | LAR Rate |
| 131 | LAR Rate |
| 132 | LAR Rate |
| 133 | LAR Rate |
| 134 | LAR Rate |
| 135 | LAR Rate |
| 136 | LAR Rate a. 1.75 MFD No. 59.0 29.33 1730.47 b. 2.25MFD No. 150.0 33.53 5029.5 c. 2.5 MFD No. 150.0 35.2 5280.0 d. 4.0 MFD No. 45.0 46.1 2074.5 |
| 137 | LAR Rate |
| 138 | LAR Rate |
| 139 | Market Rate Total Amount of Schedule-D (in INR excl. GST) 1155306.82 Schedule- E, Electrical Item Rates of DSR-2025 for maitenance works of E&M items S.N. DSR-2025 Item Description of Item Unit BOQ Qty Rate Amount |
| 140 | Total of Material from DSR -2025 (SCH-E) (Incl. Contractor Profit & GST) 400000.0 Total AMOUNT INR (SCH-E) (Excl. GST) 338983.05 Schedule F- Supply Labour (As per Latest DSR) S.N. DSR-2025 Item Description of Item Unit BOQ Qty Rate Amount |
| 141 | 1019.0 |
| 142 | 1016.0 Total Amount of Labour from DSR-2025 (Schedule-F) 1132324.0 Contractor's overhead profit @ 15 % at Latest DSR (Schedule-F) 169848.6 Total Amount incl. Contractor's Profit (Schedule-F) 1302172.6 ANNEXURE-9A PROFORMA FOR STATEMENT OF MINOR DEVIATIONS (Refer Clause C 15.1 of ITT) The following are the particulars of minor deviations from the requirements of the Tender Document: Sr. No Clause Deviations Price adjustment for withdrawal of each deviation/s Note: |
| 143 | The Tenderer shall indicate price adjustment against each deviation in Annexure- 13A of BOQ. This price is the price which the tenderer shall reduce from this tender price if deviation(s) is/are accepted by the Employer. |
| 144 | Where there is no deviation, the statement should be returned duly signed with an endorsement indicating ‘No Deviations’. In case, Performa of deviations is not submitted or submitted as blank, it will be construed that the tenderer has not proposed any deviations from tender documents. |
| 145 | If the tenderer proposes deviations in tender documents, and/or any other terms and conditions of the tender, other than in this Annexure, it will have no effect. Signature of authorized signatory on behalf of Tenderer Please Enable Macros to View BoQ information |