| 4 | Schedule-D: Provisional Sum for Electrical & Mechanical Works (DSR-2025) FINANCIAL BID: SCHEDULE OF RATES AND PRICES - TENDER TOTAL (TT) Tender Inviting Authority: Madhya Pradesh Metro Rail Corporation Limited Name of Work: \\"Development of Parking Spaces and its associated works near Metro Stations of Bhopal Metro Rail Project\\". Contract No: BH-20 Name of the Bidder/ Bidding Firm / Company : SCHEDULE OF RATES AND PRICES SN Schedule Schedule Description Total Quoted Amount (Excluding GST) INR 1.0 2.0 3.0 4.0 1.0 1.01 Schedule-A: Item Rate Component of Civil Works (DSR-2023 for Civil Works) 8977650.0 2.0 1.02 Schedule-B: Item Rate Component of NS items 339390.0 3.0 1.03 Schedule-C: Provisional Sum for other Civil Works (DSR-2023 for Civil Works) 2500000.0 4.0 1.04 Schedule-D: Provisional Sum for Electrical & Mechanical Works (DSR-2025) 500000.0 TENDER TOTAL PRICE SCHEDULES 12317040.0 INR One Crore Twenty Three Lakh Seventeen Thousand &Forty Only Notes: 1. To derive the Bid Price without GST, following factors have been applied: a) The amount of Schedule-A has been calculated after applying the GST correction factor of 0.973, as per Circular No. 158/SE (TAS)/GST/2024/02-E dated 08.08.2024. Since the rates of these items are derived from CPWD DSR-2023, the GST correction factor of 0.973 has been applied to the DSR rates, in accordance with the said circular, and thereafter divided by 1.18 to arrive at the rates exclusive of GST. b) Amount of Schedule C : The rates of DSR-2023 (Civil) are inclusive of GST @18%. For arriving at the item rates exclusive of GST, the DSR-2023 rates shall first be factored with the applicable GST correction factor of 0.973 and thereafter divided by 1.18 c) Amount of Schedule D : The rates of DSR 2025 (E&M) are inclusive of GST @18%. In order to work out the rates of items of DSR 2025 exclusive of GST, rates shall be divided by 1.18. 2. For Payment purpose, a)The rates of DSR-2023 (Civil) are inclusive of GST @18%. For arriving at the item rates exclusive of GST, the DSR-2023 rates shall first be factored with the applicable GST correction factor of 0.973 and thereafter divided by 1.18. The Contractor’s quoted percentage—whether above, below, or at par—shall be applied on the resultant factored DSR-2023 rates while preparing the bills. b) The rates of DSR 2025 (E&M) are inclusive of GST @18%. In order to work out the rates of items of DSR 2025 exclusive of GST, rates shall be divided by 1.18. Contractor's quoted percentage above/below/at par shall be applied over the factored rates of DSR 2023 while preparing bills. Break Up of Schedules Tender Inviting Authority: Madhya Pradesh Metro Rail Corporation Limited Name of Work: \\"Development of Parking Spaces and its associated works near Metro Stations of Bhopal Metro Rail Project\\". Contract No: BH-20 Name of the Bidder/ Bidding Firm / Company : SN SOR Rate Reference Description of Item/ Work Unit Quantity Rate (inclusive of all taxes, duties, cess, except GST etc.) Amount(inclusive of all taxes, duties, cess, except GST etc.) INR INR SCHEDULE I CPWD DSR 2023 SCHEDULE A: SOR Items (DSR 2023 for Civil Works) 1.0 DSR-2023 item 2.1 Earth work in surface excavation not exceeding 30 cm in depth but exceeding 1.5 m in width as well as 10 sqm on plan including getting out and disposal of excavated earth upto 50 m and lift upto 1.5 m, as directed by Engineer-in-Charge: (All kinds of soil) Cum 2809.01 107.07 300761.0 2.0 DSR-2023 item 2.27 Supplying and filling in plinth with sand under floors, including watering, ramming, consolidating and dressing complete. Cum 285.0 1751.19 499089.0 3.0 DSR-2023 Item 2.28.1 Surface dressing of the ground including removing vegetation and in-equalities not exceeding 15 cm deep and disposal of rubbish, lead up to 50 m and lift up to 1.5 m.2.8.1 All kind of soil Sqm 6900.0 28.16 194304.0 4.0 DSR-2023 item 16.91.2 Providing and laying factory made chamfered edge Cement Concrete paver blocks in footpath, parks, lawns, drive ways or light traffic parking etc, of required strength, thickness & size/shape, made by table vibratory method using PU mould, laid in required colour & pattern over 50mm thick compacted bed of sand, compacting and proper embedding/laying of inter locking paver blocks into the sand bedding layer through vibratory compaction by using plate vibrator, filling the joints with sand and cutting of paver blocks as per required size and pattern, finishing and sweeping extra sand. complete all as per direction of Engineer-in-Charge. (80 mm thick C.C. paver block of M-35 grade with approved colour design and pattern.) SQM 5699.97 900.03 5130144.0 5.0 DSR-2023 item 16.69 Providing and laying at or near ground level factory made kerb stone of M-25 grade cement concrete in position to the required line, level and curvature, jointed with cement mortar 1:3 (1 cement: 3 coarse sand), including making joints with or without grooves (thickness of joints except at sharp curve shall not to more than 5mm), including making drainage opening wherever required complete etc. as per direction of Engineer-in-charge (length of finished kerb edging shall be measured to calculate volume for payment). (Precast C.C. kerb stone shall be approved by Engineer-in-charge). Cum 50.0 8342.73 417137.0 6.0 DSR-2023 item 4.20.1.2 Providing and laying in position ready mixed or site batched design mix cement concrete for plain cement concrete work; using coarse aggregate and fine aggregate derived from natural sources, Portland Pozzolana/Ordinary Portland /Portland Slag cement, admixtures inrecommended proportions as per IS: 9103 to accelerate / retard setting of concrete, to improve durability and workability without impairing strength; including pumping of concrete to site of laying, curing, carriage for all leads; but excluding the cost of centering, shuttering and finishing as per direction of the engineer-in-charge; for the following grades of concrete.Note: Extra cement up to 10% of the minimum specified cement content in design mix shall be payable separately. In case the cement content in design mix is more than 110% of the minimum specified cement content, the contractor shall have discretion to either re-design the mix or bear the cost of extra cement. (All works upto plinth level : Concrete of M15 grade with minimum cement content of 240 kg /cum) Cum 60.0 7409.77 444586.0 7.0 DSR-2023 item16.47.1 Painting runway/taxi track/apron marking with adequate nos of coats to give uniform finish with road marking paint of superior make as approved by the Engineer-in-charge, i/c cleaning the surface of ail dirt, scales, oil, grease and other foreign material etc. and lining out complete. (New work (Two or more coats) SQM 250.0 155.19 38798.0 8.0 DSR-2023item 19.19.1.1 Providing and fixing in position pre-cast R.C.C. manhole cover and frame of required shape and approved quality L D- 2.5 (Rectangular shape 600x450 mm internal dimensions) Nos 30.0 1185.45 35564.0 9.0 DSR-2023item16.71 Providing and fixing G.I. chain link fabric fencing of required width in mesh size 25x25 mm made of G.I. wire of dia 3 mm including strengthening with 2 mm dia wire or nuts, bolts and washers as required complete as per the direction of Engineer-in-charge. Sqm 1750.0 947.64 1658370.0 10.0 DSR-2023item16.19 MS Ancle (40x40x6mm) Anchpr in PPC BlockSupplying at site Angle iron post & strut of required size including bottom to be split and bent at right angle in opposite direction for 10 cm length and drilling holes upto 10 mm dia. etc. complete. KG 2275.01 103.69 235896.0 11.0 DSR-2023 item 4.9 Precasting and placing in position 125 mm dia Bollards 600 mm high of required shape including providing M.S. Pipe Sleeve 50 mm dia 300 mm long in the Bollard and M.S. Pipes 40 mm dia and 450mm long with 150x150x6mm M.S. plate welded at bottom and embedded 150mm in cement concrete 1:3:6 (1 Cement : 3 coarse sand (zone-III) derived from natural sources : 6 graded stone aggregate 20 mm nominal size derived from natural sources), including necessary excavation of size 250x250x450mm deep for the same in bitumen/ concrete pavement at specified spacing. Nos 30.0 766.69 23001.0 SCHEDULE A TOTAL 8977650.0 II Reference SCHEDULE B: NS Items (LAR Rates) 1.0 NS Item Free Standing (Non-Illuminated Sign) Signage - Providing and fixing Post mounted Sign including fabrication, installation and accessories complete as per drawings, technical specifications and signage schedule to the satisfaction of Engineer-in-charge. The sign frame to be made out from mild steel T-sections (no joints shall be permitted in individual peripheral member) of required sizes, finished in Polyurethane paint to match as per approved colour fixed with Aluminium sign panel fabricated to required size and shape with retro reflective Type -XI sheet on sign panel as per required graphic sign/text in approved colour as per drawings and signage schedule. Signage post shall be made of box of 75 x 50 x 6 mm with Polyurethan paint to the desired colour as per the satisfaction of Engineer-in-charge.The Item shall include providing and fixing mild steel angle sign-frame fabricated to required size and shape finished in Polyurethane paint to match as per approved colour including providing and fixing Mild steel section posts of required sizes and bolted sign frame to the post & include providing & laying of M20 grade concrete in foundation block and anchoring required length of post into foundation block using base fastener made of mild steel angle section. Minimum 2100mm clearance required from road level to soffit of signages. Top of the box section (post) to be covered with MS plate to make it water tight.Single sided (950 mm X 750 mm) Nos 19.0 9915.63 188397.0 2.0 NS Item Free Standing (Non-Illuminated Sign) Signage -Providing and fixing Post mounted Sign including fabrication, installation and accessories complete as per drawings, technical specifications and signage schedule to the satisfaction of Engineer-in-charge. The sign frame to be made out from mild steel T-sections (no joints shall be permitted in individual peripheral member) of required sizes, finished in Polyurethane paint to match as per approved colour fixed with Aluminium sign panel fabricated to required size and shape with retro reflective Type -XI sheet on sign panel as per required graphic sign/text in approved colour as per drawings and signage schedule. Signage post shall be made of box of 75 x 50 x 6 mm with Polyurethan paint to the desired colour as per the satisfaction of Engineer-in-charge.The Item shall include providing and fixing mild steel angle sign-frame fabricated to required size and shape finished in Polyurethane paint to match as per approved colour including providing and fixing Mild steel section posts of required sizes and bolted sign frame to the post & include providing & laying of M20 grade concrete in foundation block and anchoring required length of post into foundation block using base fastener made of mild steel angle section. Minimum 2100mm clearance required from road level to soffit of signages. Top of the box section (post) to be covered with MS plate to make it water tight.Double sided (950 mm X 750 mm) Nos 30.0 5033.1 150993.0 SCHEDULE B TOTAL 339390.0 III SCHEDULE C: Provisional Sum for Civil Items under CPWD DSR 2023 for Civil Works 1.0 Any Item from DSR 2023 for Civil Works LS 1.0 2500000.0 2500000.0 SCHEDULE C TOTAL 2500000.0 IV SCHEDULE D: Provisional Sum for EnM Items under CPWD (EnM) DSR 2025 1.0 Any other works under CPWD (EnM) DSR 2025 LS 1.0 500000.0 500000.0 SCHEDULE D TOTAL 500000.0 TOTAL OF ALL SCHEDULE (A+B+C+D) 12317040.0 Appendix - 13A Tender Inviting Authority: Madhya Pradesh Metro Rail Corporation Limited Name of Work: \\"Development of Parking Spaces and its associated works near Metro Stations of Bhopal Metro Rail Project\\". Contract No: BH-20 Name of the Bidder/ Bidding Firm / Company : Appendix - 13AStatement of Proposed Minor Deviations(refer para 4.16.1 of ITT) The following are the particulars of pro-forma minor deviations from the requirements of the Tender Documents: Sr. No. Clause Description Price Adjustment for each Deviation(s) 1.0 2.0 3.0 4.0 5.0 6.0 7.0 8.0 9.0 10.0 11.0 12.0 13.0 14.0 15.0 16.0 17.0 18.0 19.0 20.0 Notes: 1.0 The Tenderer shall indicate the price adjustment against each deviation in Appendix – 13A. This price is the price which the Tenderer shall reduce the quoted price if the deviation(s) is/are accepted by the Employer. 2.0 Where there is no deviation, the statement should be returned duly signed with an endorsement indicating ‘No Deviations’. In case the pro-forma of deviations is not submitted or is submitted as blank, it will be construed that the Tenderer has not proposed any deviations from the Tender documents. 3.0 If the Tenderer proposes deviations to the tender documents, and/or any other terms and conditions of the Tender, other than in this Annexure, it shall have no effect. Please Enable Macros to View BoQ information |
