|
| 1 | Part-1-ACivil repair and maintenance of Residential quarters of GAIL GAON Township,Dibiyapur as per tender[Bidder to quote Service charge (zero or posivice) in percentage at column 7; negative not allowed] |
| 2 | Part-1-BMaterial & Item rate Service Cost as per tender Pre-disclosed estimated cost is provided at column 6.[Bidder to quote percentage of the pre-disclosed estimated cost of the Material & Item rate )(above/below/zero) at column 7] |
| 3 | Part-2-ACivil R&M of Public building & developmental works in GAIL GAON and Civil R&M of CISF Township, Dibiyapur as per tender.[Bidder to quote Service charge (zero or posivice) in percentage at column 7; negative not allowed] |
| 4 | Part-2-BMaterial & Item rate Service Cost as per tender[Bidder to quote percentage of the pre-disclosed estimated cost of the Material & Item rate )(above/below/zero) at column 7] Estimate for Civil repair and maintenance of Residential quarters of GAIL GAON Township,Dibiyapur PART-1-A Item No. Item Description Unit Quantity Rate (excl GST) Amount |
| 5 | Reimbursement of Basic wage of 44 workers : 1. Team of 7 Semi-skilled Carpenter + 7 unskilled helper in General shift 2. Team of 6 Semi-skilled plumber + 6 unskilled helper in General shift 3. Team of 5 Semi-skilled Mason + 5 unskilled helper in General shift 4. Team of 1 Semi-skilled welder + 1 unskilled helper in General shift 5. 4 unskilled sweeper in General shift 6. 1 skilled data entry operator in General shift 7. 1 skilled supervisor in General shift |
| 6 | Reimbursement of PF wages @13% of basic wages |
| 7 | Reimburesement of Bonus payment |
| 8 | Reimbursement of Leave Wages payment |
| 9 | Reimbursement against ESI / EC Policy with Medical Liability |
| 10 | Overhead charges on wage components (i.e. on Wage,PF, Leave Wages, Bonus, EC Policy) |
| 11 | Reimbursement for GPAI Policy |
| 12 | Reimbursement for PMSBY & PMJJBY |
| 13 | Reimbursement for PPE for workers Total for 24 months A=( sum of Sl 1-9) 23187494.051648 Service Charges/Bidder Charges/Agency Management Charges (@6% ) Provision towards wage revision (@ 15%) TOTAL OF PART A D= A+B+C 23187494.051648 Applicable GST (@18%) E= D*18% 4173748.9292966397 TOTAL WITH GST @ 18% 27361242.980944637 Estimate for Civil R&M of Public building & developmental works in GAIL GAON and Civil R&M of CISF Township,Dibiyapur PART-2-A Item No. Item Description Unit Quantity Rate (excl GST) Amount |
| 14 | Reimbursement of Basic wage of 15 workers : 1. Team of 2 Semi-skilled Carpenter + 1 unskilled helper (1 in Gailgaon & 1 in CISF Township) in General shift 2. Team of 2 Semi-skilled plumber + 1 unskilled helper (1 in Gailgaon & 1 in CISF Township) in General shift 3. Team of 2 Semi-skilled Mason + 2 unskilled helper (1 in Gailgaon & 1 in CISF Township) in General shift 4. Team of 1 Semi-skilled welder + 1 unskilled helper(common in Gailgaon & CISF Township) in General shift 5. 2 unskilled sweeper (1 in Gailgaon & 1 in CISF Township) in General shift 6. 1 skilled supervisor (common in Gailgaon & CISF Township) in General shift |
| 15 | Reimbursement of PF wages @13% of basic wages |
| 16 | Reimburesement of Bonus payment |
| 17 | Reimbursement of Leave Wages payment |
| 18 | Reimbursement against ESI / EC Policy with Medical Liability |
| 19 | Overhead charges on wage components (i.e. on Wage,PF, Leave Wages, Bonus, EC Policy) |
| 20 | Reimbursement for GPAI Policy |
| 21 | Reimbursement for PMSBY & PMJJBY |
| 22 | Reimbursement for PPE for workers Total for 24 months A=( sum of Sl 1-9) 7999442.058048001 Service Charges/Bidder Charges/Agency Management Charges (@6% ) Provision towards wage revision (@ 15%) TOTAL OF PART A D= A+B+C 7999442.058048001 Applicable GST (@18%) E= D*18% 1439899.57044864 TOTAL WITH GST @ 18% 9439341.628496641 Please Enable Macros to View BoQ information |
