Estimate For Supplying Labour, Materials And T&P For Power Supply To 20 Kw Load For Rws&S Point At Saru Under Hinjilicut Block., RWSS point at Saru under Hinjilicut block.-Odisha

Estimate For Supplying Labour, Materials And T&P For Power Supply To 20 Kw Load For Rws&S Point At Saru Under Hinjilicut Block:-1.00 Supplying Of All Materials, Labour, T&P For Installation, Fitting, Fixing, Testing, Commissioning Etc. Part-A ( Estimate For 11 Kv Line With Aaac Conductor =0.280 Km Including Stock, Storage & Insurance , Transporation ( As Per Rec Standard ) And As Per Requirement Of South Co. & Rwss. 1.10 300 Kg. 9 Mtr Long Psc Pole 1.20 Base Plate Fore Support 1.30 11 Kv V Cross Arm 1.40 F Clamp ( Pole Top Bracket ) 1.50 Back Clamp For V Cross Arm 1.60 100X50x6mm, Channel St Cross Arm, 1.45 Mtr @9.2Kg / Mtr ( 14Nos ) Including Top Pice 1.70 11Kv Disc Insulator ( T&C ) ( Double Disc ) 1.80 11Kv Hw Fitting ( T&C ) Type 1.90 11 Kv G.I.Pininsulator 2.00 11 Kv G.I.Pin 2.10 Ht Stay Set ( Complete ) 2.20 Stay Insulator 2.30 Stay Clamp 2.40 7 / 10 Swg Gi Stay Wire 2.50 Earthing Coil 2.60 Concrete Materials For Stay Anchor Plate, 0.486 Cum Of 1:3:6 Cement Concrete Approx ( 0.45X0.45X1.5 ) M Cube =0.3Cum 2.70 Concrete Materials For Stay Anchor Plate, 0.486 Cum Of 1:3:6 Cement Concrete Approx ( 0.45X0.45X1.5 ) M Cube =0.3Cum 2.80 Ms Bolts, Nuts & Washers 2.90 55 Mm Sq Aaa Conductor 3.00 Guarding For Road Crossing 3.10 Sundries ( Paint, Danger Board, Anticlimbing Device, Socket & Other Cable Accessories ) 3.20 Supplying Of All Materials, Labour, T&P For Installation, Fitting, Fixing, Testing, Commissioning Etc. Part-B ( 11 / 0.23 Kv, 63 Kva Sub Station=1 No. ) Including Stock, Storage & Insurance , Transporation ( As Per Rec Standard ) And As Per Requirement Of South Co. & Rwss. 3.30 Psc Pole ( 9 Mtrs X 300Kgs ) 3.40 Base Plate For Support 3.50 Top Pressure Channal 100X50x6mm 2.8 Mtr Long , 2 Nos ( 9.2 Kg / Mtr ) 3.60 Transformer Mounting Channel ( 100 X 50 X 6 ) Mm ( 9.2 Kg / Mtr ) 3.70 Hg Fuse And Ab Switch Mounting Channal ( 75X40x6mm, 2.8 Mtr, 4 Nos ) ( 6.8Kg / Mtr ) 3.80 Transformer Belting Angle ( 50X50x6 ) Mm 7 Mtr ( 4.45 Kg / Mtr ) 3.90 Angle For Mounting Lt Distribution Box 50 X 50 X 6 Mm ( 4.5 Kg Per Mtr ) 4.00 11 Kv A.B. Switch 3 Pole ( 200A ) 4.10 11 Kv H.G. Fuse 3 Pole ( 200A ) 4.20 G.I. Pipe Earthing 40 Mm Dia Medium Gauge ( 3.25Mm Thick Ness ) 2.5 Mtr Long 4.30 25X6 Mm Gi Flat ( For Others 4.40 25X4 Mm Gi Flat ( For Lightning Arrestor ) 4.50 Ms Bolts, Nuts & Washers 4.60 Ht Stay Set ( Complete ) 4.70 Stay Insulator 4.80 Stay Clamp 4.90 7 / 10 Swg Gi Stay Wire ( 3.25 Mm Dia Per Stran ) ( 2.19Mtr / Kg ) 5.00 Disc Insulator ( T&C ) Type ( Double Disc ) 5.10 11 Kv H / W Fitting T&C Type 5.20 12 Kv 10 Kva Lightening Arrestor 5.30 Lt Distribution Box With Mccb 5.40 63 Kva Transformer 5.50 3 1 / 2 Core X95 Mm2 Pvc Cable 5.60 Materials For Earthing Including Masonary Work For Earth Pit, And Cement Plate Cover With Charcoal Salt Etc, 5.70 Concrete Materials For Stay Anchor Plate, 0.486 Cum Of 1:3:6 Cement Concrete Approx ( 0.45X0.45X1.5 ) M Cube =0.3Cum 5.80 Concrete Materials For Stay Anchor Plate, 0.486 Cum Of 1:3:6 Cement Concrete Approx ( 0.45X0.45X1.5 ) M Cube =0.3Cum 5.90 Fencing Size 8X12 With 10 Nos Of Rcc Piller And 3 Ply Gi Barbed Wire And Grill Gate & Locking Arrangement 6.00 Sand And Metal Spreding 6.10 Sundries ( Ai Binding Tape, Insulation Tape, Fencing, 3 Ply Gi Barbed Wire And Grill Gate & Locking Arrangement Etc., ) 6.20 Part-C ( 3 Ph S / C For 20 Kw Load ) 6.30 Supplying Of All Materials, Labour, T&P For Erection, Installation, Testing, Commissioning Etc. Of 3 Phase Service Connection For 20 Kw Load Including Stock, Storage & Insurance, Transporation ( As Per Rec Standard ) And As Per Requirement Of South Co. 6.40 25 Mm Sq 3 1 / 2 Core Pvc Cable 6.50 No.6 Swg G.I. Wire 6.60 100 Amp Kit Kat Fuse 6.70 Sundries 6.80 Supplying Of All Materials, Labour, T&P For Installation, Fitting, Fixing, Testing, Commissioning Etc. Of Internal Wing To Rwss Pump House Including Stock, Storage & Insurance , Transporation ( As Per Rec Standard ) And As Per Requirement Of South Co. & Rwss. 6.90 Iron Frame Of Size 3-0X4-6 Made Out Of Flat Angle Wall Mounted For Fixing Of Bus Bar, Kit-Kat, 63A And 32A And Control Pannel Etc., 7.00 Supply & Fixing Of 38 / 40 Mm Dia Gi Pipe Of Required Length As Per I.E. Rule With Perforated Holes From Bottom To Top And Upper End Threaded And Fitted With Suitable Flange For Making Connection Of Earth Continuity Wire Fixed By G.I. Nut And Bolt And The Earth Pit Have An Altimate Layer Of Charcoal And Salt & Replastering The Grooved , Cutted Walls Of Pump House With Cement Mortar After Laying The Wire From Main Switch To Earth Electrode. 7.10 Supply & Fixing Of 63A, 415V I.C. Tpn Main Switch With Fuse Unit, 2 Nos Of 63Amp, 415V Kit Kat Fuse Mounted On The Iron Frame And 2 Phase Bus Bar Mounted On The Iron Frame For Distribution Of Power Supply With Surface Wiring To Phase Indicator Point Fixing On Suitable Size Of Metalic Box With 3Mm Thick Laminated Plate With All Accessories And Connection. 7.20 Supplying And Fixing Of 32A, 415V, Tpn Main Switch With Double Fuse Unit Fixed On Ms Frame With All Accessories Etc., Complete. 7.30 Supply , Fitting, Fixing Of Suitable Wiring Upto Single Phase Motor 2 Nos With 63Amp Main Switch, 32 Amp Main Switch 2 Nos With Suitable Bus Bar And 63Amp. Kit Kat Unit Indicator With Provision Of Light Point 3 Nos, Plug Point-1No, Fan Point-1No, And 2 Nos Earthing Device By Providing 16Amp, 230V D.P. Main Switch Fixed On Frame With Nut And Bolt Etc., Complete

INR 4000 /-

INR 5390.0 /-

INR 5.39 Lakhs /-

	Sl. No.	Item Description	Item Code / Make	Quantity	Units
1	1	Supplying of all materials, labour, T&P for Installation, Fitting, Fixing, Testing, Commissioning etc. PART-A (Estimate for 11 KV line with AAAC conductor =0.280 km including Stock, Storage & Insurance , Transporation (as per REC Standard) and as per requirement of South Co. & RWSS.	BI01010001010000000000000515BI0100001113
2	1.1	300 Kg. 9 Mtr long PSC Pole		6	No
3	1.2	Base plate fore support		6	No
4	1.3	11 KV "V" Cross arm		3	No
5	1.4	F clamp (Pole top Bracket)		3	No
6	1.5	Back clamp for "V" cross arm		3	No
7	1.6	100x50x6mm, channel st cross arm, 1.45 Mtr @9.2Kg/Mtr(14Nos) Including top pice		186.76	Kg
8	1.7	11KV disc insulator (T&C) ( Double Disc)		36	No
9	1.8	11KV HW fitting (T&C) type		18	No
10	1.9	11 KV G.I.Pininsulator		18	NO
11	2	11 KV G.I.Pin		18	No
12	2.1	HT stay set (complete )		7	set
13	2.2	Stay insulator		7	No
14	2.3	Stay clamp		7	pair
15	2.4	7/10 SWG GI Stay Wire		70	Kg
16	2.5	Earthing coil		6	No
17	2.6	Concrete materials for stay anchor plate, 0.486 CUM of 1:3:6 Cement concrete Approx (0.45x0.45x1.5) M cube =0.3Cum		7	No
18	2.7	Concrete materials for stay anchor plate, 0.486 CUM of 1:3:6 Cement concrete Approx (0.45x0.45x1.5) M cube =0.3Cum		6	No
19	2.8	MS Bolts, Nuts & Washers		8	Kg
20	2.9	55 mm sq AAA conductor		0.865	Km
21	3	Guarding for road crossing		1	Ls
22	3.1	Sundries ( Paint, danger board, anticlimbing Device,socket & other cable accessories)		1	LS
23	3.2	Supplying of all materials, labour, T&P for Installation, Fitting, Fixing, Testing, Commissioning etc. PART-B (11/0.23 KV, 63 KVA Sub Station=1 No.) including Stock, Storage & Insurance , Transporation (as per REC Standard) and as per requirement of South Co. & RWSS.
24	3.3	PSC pole (9 Mtrs X 300Kgs)		2	No
25	3.4	Base plate for support		2	Kg
26	3.5	Top Pressure channal 100x50x6mm 2.8 mtr long ,2 nos (9.2 Kg/Mtr)		51.52	Kg
27	3.6	Transformer mounting channel (100 x 50 x 6) mm (9.2 kg/mtr)		51.52	Kg
28	3.7	HG Fuse and AB switch mounting channal (75x40x6mm,2.8 Mtr, 4 Nos) (6.8Kg/Mtr)		76.16	Kg
29	3.8	Transformer belting angle (50x50x6) mm 7 mtr (4.45 kg / mtr)		31.5	Kg
30	3.9	Angle for mounting LT distribution box 50 x 50 x 6 mm(4.5 kg per mtr)		13.5	Kg
31	4	11 Kv A.B. switch 3 pole(200A)		1	No
32	4.1	11 Kv H.G. Fuse 3 pole (200A)		1	No
33	4.2	G.I. Pipe earthing 40 mm dia medium gauge (3.25mm thick ness) 2.5 mtr long		3	Set
34	4.3	25x6 mm GI flat ( for others		12	Kg
35	4.4	25x4 mm GI flat ( for lightning arrestor)		8	Kg
36	4.5	MS Bolts, Nuts & Washers		36	Kg
37	4.6	HT stay set (complete )		2	Kg
38	4.7	Stay insulator		2	no
39	4.8	Stay clamp		2	pair
40	4.9	7/10 SWG GI Stay Wire (3.25 mm dia per stran)(2.19mtr/Kg)		20	No
41	5	Disc insulator (T&C) type (Double Disc)		3	No
42	5.1	11 KV H/W fitting T&C type		3	No
43	5.2	12 KV 10 KVA Lightening Arrestor		3	No
44	5.3	LT distribution box with MCCB		1	No
45	5.4	63 KVA transformer		1	No
46	5.5	3 1/2 Core X95 mm2 PVC cable		15	Mtr
47	5.6	Materials for earthing including masonary work for earth pit, and cement plate cover with charcoal salt etc,		3	No
48	5.7	Concrete materials for stay anchor plate, 0.486 CUM of 1:3:6 Cement concrete Approx (0.45x0.45x1.5) M cube =0.3Cum		2	No
49	5.8	Concrete materials for stay anchor plate, 0.486 CUM of 1:3:6 Cement concrete Approx (0.45x0.45x1.5) M cube =0.3Cum		2	No
50	5.9	Fencing size 8'x12' with 10 nos of RCC Piller and 3 Ply GI barbed wire and grill Gate & locking arrangement		1	LS
51	6	Sand and metal spreding		1	LS
52	6.1	Sundries (AI binding tape, insulation tape, Fencing, 3 Ply GI Barbed wire and grill gate & locking arrangement etc.,)		1	LS
53	6.2	PART-C ( 3 ph S/C for 20 KW Load)
54	6.3	Supplying of all materials, labour, T&P for Erection, Installation, Testing, Commissioning etc. of 3 phase service connection for 20 KW load including Stock, Storage & Insurance, Transporation (as per REC Standard) and as per requirement of South Co.
55	6.4	25 mm sq 3 1/2 core PVC cable		25	mtr
56	6.5	No.6 SWG G.I. Wire		10	Kg
57	6.6	100 Amp Kit Kat Fuse		3	No
58	6.7	Sundries		1	LS
59	6.8	Supplying of all materials, labour, T&P for Installation, Fitting, Fixing, Testing, Commissioning etc. of Internal wing to RWSS Pump House including Stock, Storage & Insurance , Transporation (as per REC Standard) and as per requirement of South Co. & RWSS.
60	6.9	Iron frame of size 3-0"x4'-6" made out of flat angle wall mounted for fixing of bus bar, kit-kat, 63A and 32A and control pannel etc.,		1	nos
61	7	Supply & fixing of 38/40 mm dia Gi pipe of required length as per I.E. Rule with perforated holes from bottom to top and upper end threaded and fitted with suitable flange for making connection of earth continuity wire fixed by G.I. nut and bolt and the earth pit have an altimate layer of charcoal and salt & replastering the grooved , cutted walls of pump house with cement mortar after laying the wire from main switch to earth electrode.		2	nos
62	7.1	Supply & fixing of 63A, 415V I.C. TPN main switch with fuse unit, 2 nos of 63Amp, 415V kit kat fuse mounted on the iron frame and 2 phase bus bar mounted on the iron frame for distribution of power supply with surface wiring to phase indicator point fixing on suitable size of metalic box with 3mm thick laminated plate with all accessories and connection.		1	nos
63	7.2	Supplying and fixing of 32A, 415V, TPN main switch with double fuse unit fixed on MS frame with all accessories etc., complete.		2	nos
64	7.3	Supply , fitting, fixing of suitable wiring upto single phase motor 2 nos with 63Amp main switch, 32 Amp main switch 2 nos with suitable bus bar and 63Amp. Kit kat unit indicator with provision of light point 3 nos, plug point-1no, fan point-1no, and 2 nos earthing device by providing 16Amp, 230V D.P. main switch fixed on frame with nut and bolt etc., complete		1	set