Estimate For Supplying Labour, Materials And T&P For Construction Of 11 Kv Line And Installation 25 Kva,11/0.4 Kv Dp Mounted S/S For Providing Three Phase P/S To The Rwss Pump House At Village-Ranipada Under Khallikote Block., RWSS Pump House At Village-Ranipada under Khallik-Odisha

Estimate For Supplying Labour, Materials And T&P For Construction Of 11 Kv Line And Installation 25 Kva, 11 / 0.4 Kv Dp Mounted S / S For Providing Three Phase P / S To The Rwss Pump House At Village-Ranipada Under Khallikote Block:-1.00 Supplying Of All Materials, Labour, T&P For Installation, Fitting, Fixing, Testing, Commissioning Etc. Part-A ( Estimate For Construction Of 11Kv Line=0.20 Km ) Including Stock, Storage & Insurance , Transporation ( As Per Rec Standard ) And As Per Requirement Of South Co. & Rwss. 1.10 300Kg 9 Mtr Long Pcs Pole 1.20 11Kv V Cross Arm ( Gi ) ( 16.8 Kg Each ) 1.30 Top F-Clamp ( Gi ) 1.40 Back Clamp For 11 Kv V Cross Arm ( Gi ) 1.50 11Kv Pin Insulater ( Polymer ) 1.60 11Kv ( Gi ) Pin 1.70 55Mm² Aaac 1.80 100 × 50 × 6 Mm Ms Channel ( @9.2Kg / Mtr. ) 1.90 Galvanization Of All Ms Meterial 2.00 Concreting Of Support C.C 1:3:6 , Using 40 Mm Hbg Metal= 0.45 Mtrx0.45 Mtrx1.5 Mtr=0.3037Cum @4158.84= 0.3037×4158.84=1263.03 Or 1270 2.10 Coupling Withc.C 1:3:6 By Using12mm Size Hard Broken Granite Chips= 0.3 Mtrx0.3 Mtrx0.45Mtr=0.405Cum@4751.71 / Cum=0.405Xrs4754.71= Rs 192.57 Or 193.00 2.20 Concrete Slab For Base Plate Size 2Ftx2ftx2´´ Thickness For Each Psc Pin Point 2.30 Earthing Coil For Support 2.40 11K.V H.W Fitting ( B & S ) 70 Kn 2.50 11 K.V. Disc Insulator ( B&S ) Disc 70 Kn ( Polymer ) 2.60 Ht Stay Set 2.70 7 / 10 Gi Stay Wire 2.80 Ht Stay Insulator 2.90 Cemet Concerte For Stay Anchor Plate With C.C. 1:3:6 By Using 4Cm Size Hard Granite Metal=0.45Mtr×0.45Mtr×1.5Mtr=0.3037Cum , @4158.84=0.3037×4158.84=1263.03 Or 1270.00 3.00 Guarding For Road Crossing ( Includeing Stay, Earthing ) 3.10 Gi Nut, Bolt & Washer Of Different Sizes 3.20 Sundies ( Ai Binding Tape , Insulation Tape , Anti Climbimg Device , Palnt Etc. ) 3.30 Supplying Of All Materials, Labour, T&P For Installation, Fitting, Fixing, Testing, Commissioning Etc. Part-B ( Estimate For Installation Of 1X25kva 11 / 0.4Kv Dp Mounted S / S ) Including Stock, Storage & Insurance , Transporation ( As Per Rec Standard ) And As Per Requirement Of South Co. & Rwss. 3.40 300Kg 9Mtr Long Psc Pole 3.50 Pressure Channel 100 X 50 X 6Mm Ms Channel Each 2.8 Mtr. Long ( 9.2 K.G. Per Mtr. ) X2nos 3.60 Tranformer Mounting Channel 100 X 50 X 6Mm Ms Channel Each 2.8 Mtr. Long ( 9.2 K.G. Per Mtr. ) X2nos 3.70 Ab Switch & Hg Fuse, Mounting Channel 75X40x6-2.8Mtr. Long, 2Nos. ( 6.8 K.G. Per Mtr. ) 3.80 Cantilever Channel For Supporting Ab Switch Arm, 75X40x6-1 Mtr. Long, 2Nos. ( 6.8 K.G. Per Mtr. ) 3.90 Tranceformer Belting Angel 50 X 50 X 6 Mm -2.8Mtr. Long 2 Nos. ( 4.5K.G. Per Mtr. ) With Side Angel ( Total 7Mtr. ) 4.00 Angel For Mounting Lt Distribution Box 50 X 50 X 6 Mm Ms Angel -2.5 Mtrs.Each Long 2Nos. ( 4.5K.G. Per Mtr. ) 4.10 Galvanization Of All Ms Material 4.20 11Kv Ab Switch 3 Pole ( 200Amp ) 4.30 11Kv Hg Fuse 3 Pole ( 200 Amp. ) 4.40 11 Kv L.A. 4.50 11 K.V. H.W Fitting ( B & S ) 70Kn For 4.60 11 K.V. Disc Insulator ( B&S ) Disc 70Kn ( Polymer ) 4.70 H.T. Stay Set ( Complete ) 4.80 H.T. Stay Insulator 4.90 H.T. Stay Clamp ( 1.95 K.G. / Pair ) 5.00 7 / 10 Swg Stay Wire 5.10 Gi Pipe Earthing 40 Dia Medium Gage 3 Mtrs. Long 5.20 No. 6 Gi Wire 5.30 40X6mm Gi Flat For Natural 5.40 Cement Concrete For Stay Anchor Plate With C.C 1:3:6 By Using 4Cm Size Hard Granite Metal= 0.45Mtrx0.45Mtrx1.5Mtr= 0.3037Cum, @ 4158.84= 0.3037X4158.84=1263.03 Or 1270.00 5.50 Concreting Of Support C.C. 1:3:6 Using 40Mm Hbg Metal = 0.45Mtr×0.45Mtr×1.5Mtr=0.3037Cum. @4158.84=0.3037×4158.84=1263.03 Or 1270.00 5.60 Couping With C.C 1:3:6 By Using 12Mm Size Hard Broken Granite Chips =0.3Mtrx0.3Mtrx0.45Mtr = 0.0405Cum @ Rs.4754.71 / Cum = 0.405Xrs.4754.71=Rs.192.57 Or Rs. 193.00 5.70 Materials For Massionary Work For Earth Pit, Charcoal, Salt Etc Includeing Construction Of Earthing Chamber ( Size : 2X2 ) And Rcc Slab Cover 5.80 25X4mm Gi Flat 5.90 25X6mm Gi Flat For Nutral 6.00 55Mm2 Aaac 6.10 Red Oxide Paint 6.20 All Paint 6.30 Gi Nut, Bolt & Washer 6.40 25Kva, 11 / 0.4Kv 3Star Rated Tfr 6.50 L.T. Distribution Box Includeing Kit Kat Fuse 25Kva S / S 6.60 3 1 / 2 X 50Mm2 Pvc Cable For 25 Kva Tfr. 6.70 Fencing Of S / S ( Size 12X8 ) :- ( I ) 10Nos Of Rcc 8 Feet Length Bared Wire Pillar @ Rs.883.00=Rs.883.00X10= Rs.8830.00 ( Ii ) G.I> 2Ply 2.5Mm Dia Bared Wire=50Ftx5=250Ft=76.20Mtr. Or 80Mtr. @0.12Kg / Mtr=80Mtrx0.12 =9.60Kg @ Rs.94.48 / Kg= 9.6X94.48= Rs.907.01 ( Iii ) Supply & Installation Of Doubl Leaf M.S Gate Of Height 1.5Mtrx1.5Mtr Width, Made Out Of 30X30x6mm Angel And 25X6mm Flat. The Gate Shall Be Painted With 2Coats. 1.5Mtrx1.5Mtr=2.25Sqmtr Or 24.22Sqft @ 2.5Kg / Sqft=24.22X2.5= 60.55Kg @Rs.72.37Kg=60.55X72.37= Rs.4382.00 Total= Rs.14119.01 6.80 Metal Spreading 20Mm & 40Mm Hbg Metal 12×8X1 / 2=1.35Cum Or 1.4Cum 6.90 Subndries For Survey , Pvc Tape, Ampire Tape, Danger Board, Small Size Nut & Bolt Preparation Of Drawing Etc. 7.00 Supplying Of All Materials, Labour, T&P For Installation, Fitting, Fixing, Testing, Commissioning Etc. Part-C ( Estimate For 3Phase Service Connection ) Including Stock, Storage & Insurance , Transporation ( As Per Rec Standard ) And As Per Requirement Of South Co. & Rwss. 7.10 20-100Amp. Wc Meter 7.20 50Sq.Mm 3 1 / 2 Core Pvc Cable 7.30 No. 6 Gi Wire 7.40 Nut And Bolt 7.50 100 Amp Kit Kat Fuse 7.60 Sundries 7.70 Supplying Of All Materials, Labour, T&P For Installation, Fitting, Fixing, Testing, Commissioning Etc. Of Internal Wing To Rwss Pump House Including Stock, Storage & Insurance , Transporation ( As Per Rec Standard ) And As Per Requirement Of South Co. & Rwss. 7.80 Iron Frame Of Size 3-0X4-6 Made Out Of Flat Angle Wall Mounted For Fixing Of Bus Bar, Kit-Kat, 63A And 32A And Control Pannel Etc., 7.90 Supply & Fixing Of 38 / 40 Mm Dia Gi Pipe Of Required Length As Per I.E. Rule With Perforated Holes From Bottom To Top And Upper End Threaded And Fitted With Suitable Flange For Making Connection Of Earth Continuity Wire Fixed By G.I. Nut And Bolt And The Earth Pit Have An Altimate Layer Of Charcoal And Salt & Replastering The Grooved , Cutted Walls Of Pump House With Cement Mortar After Laying The Wire From Main Switch To Earth Electrode. 8.00 Supply & Fixing Of 63A, 415V I.C. Tpn Main Switch With Fuse Unit, 2 Nos Of 63Amp, 415V Kit Kat Fuse Mounted On The Iron Frame And 2 Phase Bus Bar Mounted On The Iron Frame For Distribution Of Power Supply With Surface Wiring To Phase Indicator Point Fixing On Suitable Size Of Metalic Box With 3Mm Thick Laminated Plate With All Accessories And Connection. 8.10 Supplying And Fixing Of 32A, 415V, Tpn Main Switch With Double Fuse Unit Fixed On Ms Frame With All Accessories Etc., Complete. 8.20 Supply , Fitting, Fixing Of Suitable Wiring Upto Single Phase Motor 2 Nos With 63Amp Main Switch, 32 Amp Main Switch 2 Nos With Suitable Bus Bar And 63Amp. Kit Kat Unit Indicator With Provision Of Light Point 3 Nos, Plug Point-1No, Fan Point-1No, And 2 Nos Earthing Device By Providing 16Amp, 230V D.P. Main Switch Fixed On Frame With Nut And Bolt Etc., Complete

INR 4000 /-

INR 7360.0 /-

INR 7.36 Lakhs /-

	Sl. No.	Item Description	Item Code / Make	Quantity	Units
1	1	Supplying of all materials, labour, T&P for Installation, Fitting, Fixing, Testing, Commissioning etc. PART-A (Estimate for Construction of 11KV line=0.20 Km) including Stock, Storage & Insurance , Transporation (as per REC Standard) and as per requirement of South Co. & RWSS.	BI01010001010000000000000515BI0100001113
2	1.1	300kg 9 mtr long PCS Pole		15	No.
3	1.2	11kV 'V' Cross Arm (GI) (16.8 kg Each)		13	No.
4	1.3	Top F-Clamp(GI)		33	No.
5	1.4	Back Clamp for 11 KV V Cross Arm(GI)		8	No.
6	1.5	11KV Pin Insulater (Polymer)		45	No.
7	1.6	11KV (GI)Pin		45	No.
8	1.7	55mm² AAAC		2.6265	Km
9	1.8	100 × 50 × 6 mm MS Channel(@9.2Kg/mtr.)		165.6	K.g.
10	1.9	Galvanization of all MS Meterial		165.6	K.g.
11	2	Concreting of support C.C 1:3:6 ,using 40 mm HBG Metal= 0.45 Mtrx0.45 Mtrx1.5 Mtr=0.3037Cum @4158.84= 0.3037×4158.84=1263.03 or 1270		15	No
12	2.1	Coupling withC.C 1:3:6 by using12mm size hard Broken granite chips= 0.3 Mtrx0.3 Mtrx0.45mtr=0.405CUM@4751.71/cum=0.405xRs4754.71= Rs 192.57 or 193.00		15	No
13	2.2	Concrete Slab For Base Plate Size 2ftx2ftx2´´ thickness for each PSC Pin point		15	No
14	2.3	Earthing Coil for Support		15	No.
15	2.4	11K.V H.W Fitting (B & S) 70 KN		21	No.
16	2.5	11 k.v. DISC Insulator(B&S) Disc 70 KN(Polymer)		21	No.
17	2.6	HT Stay set		5	Set
18	2.7	7/10 GI Stay wire		50	Kg.
19	2.8	HT Stay insulator		5	No.
20	2.9	Cemet concerte for stay anchor plate with c.c. 1:3:6 by using 4cm size hard granite metal=0.45Mtr×0.45Mtr×1.5Mtr=0.3037Cum , @4158.84=0.3037×4158.84=1263.03 or 1270.00		5	No.
21	3	Guarding for road crossing (Includeing Stay, earthing)		4	Ls
22	3.1	GI Nut, Bolt & Washer of different sizes		20	K.g.
23	3.2	Sundies (AI binding tape , Insulation tape , Anti climbimg device , palnt etc. )		1	LS.
24	3.3	Supplying of all materials, labour, T&P for Installation, Fitting, Fixing, Testing, Commissioning etc. PART-B (Estimate for installation of 1x25KVA 11/0.4KV DP Mounted S/s) including Stock, Storage & Insurance , Transporation (as per REC Standard) and as per requirement of South Co. & RWSS.
25	3.4	300KG 9mtr long PSC pole		2	No
26	3.5	Pressure Channel 100 x 50 x 6mm Ms channel each 2.8 mtr. Long (9.2 K.g. per mtr.)x2Nos		51.52	K.g.
27	3.6	Tranformer mounting channel 100 x 50 x 6mm MS channel each 2.8 mtr. Long (9.2 K.g. per mtr.)x2Nos		51.52	K.g.
28	3.7	AB Switch & HG Fuse, Mounting Channel 75x40x6-2.8mtr. Long, 2nos. (6.8 K.g. per mtr.)		76.16	K.g.
29	3.8	Cantilever channel for supporting AB Switch arm, 75x40x6-1 mtr. Long, 2nos. (6.8 K.g. per mtr.)		13.6	K.g.
30	3.9	Tranceformer belting Angel 50 x 50 x 6 mm -2.8mtr. Long 2 nos. (4.5K.g. per mtr.) with side angel (Total 7mtr.)		31.5	K.g.
31	4	Angel for mounting LT distribution Box 50 x 50 x 6 mm MS Angel -2.5 mtrs.each Long 2Nos. (4.5K.g. per mtr.)		22.5	K.g.
32	4.1	Galvanization of all MS material		246.8	K.g.
33	4.2	11KV AB Switch 3 Pole (200Amp)		1	Set
34	4.3	11KV HG Fuse 3 Pole (200 Amp.)		1	No.
35	4.4	11 KV L.A.		3	No.
36	4.5	11 K.V. H.W Fitting (B & S) 70KN for		3	No.
37	4.6	11 K.V. DISC Insulator (B&S) Disc 70KN (Polymer)		3	No.
38	4.7	H.T. Stay Set (Complete)		2	Set
39	4.8	H.T. Stay Insulator		2	No.
40	4.9	H.T. Stay clamp (1.95 K.g. / Pair)		2	Pair
41	5	7/10 SWG Stay Wire		20	K.g.
42	5.1	GI Pipe Earthing 40 Dia Medium gage 3 mtrs. Long		5	No.
43	5.2	No. 6 GI wire		20	K.g.
44	5.3	40x6mm GI Flat for natural		20	K.g.
45	5.4	Cement concrete for stay anchor plate with C.C 1:3:6 by using 4cm size hard granite metal= 0.45Mtrx0.45Mtrx1.5Mtr= 0.3037Cum, @ 4158.84= 0.3037x4158.84=1263.03 or 1270.00		2	No.
46	5.5	Concreting of support C.C. 1:3:6 using 40mm HBG metal = 0.45mtr×0.45mtr×1.5mtr=0.3037cum. @4158.84=0.3037×4158.84=1263.03 or 1270.00		2	No.
47	5.6	Couping with C.C 1:3:6 by using 12mm size hard broken granite chips =0.3Mtrx0.3Mtrx0.45Mtr = 0.0405Cum @ Rs.4754.71/Cum = 0.405xRs.4754.71=Rs.192.57 or Rs. 193.00		2	No.
48	5.7	Materials for Massionary work for Earth Pit, Charcoal, Salt etc includeing construction of earthing chamber (Size : 2"x2") and RCC slab cover		5	No.
49	5.8	25x4mm GI Flat		30	K.g.
50	5.9	25x6mm GI Flat for nutral		20	K.g.
51	6	55mm2 AAAC		0.04	Km
52	6.1	Red Oxide paint		2	Ltr
53	6.2	All Paint		2	Ltr.
54	6.3	GI Nut, Bolt & Washer		25	K.g.
55	6.4	25KVA, 11/0.4KV 3star rated TFR		1	No
56	6.5	L.T. Distribution box includeing Kit Kat fuse 25KVA S/S		1	No.
57	6.6	3 1/2 x 50mm2 PVC Cable for 25 KVA TFR.		15	Mtr.
58	6.7	Fencing of S/S (Size 12'x8'):- (i) 10nos of RCC 8' feet length bared wire pillar @ Rs.883.00=Rs.883.00x10= Rs.8830.00 (ii) G.I> 2Ply 2.5mm dia Bared wire=50ftx5=250ft=76.20Mtr. or 80Mtr. @0.12kg/mtr=80Mtrx0.12 =9.60Kg @ Rs.94.48/Kg= 9.6x94.48= Rs.907.01(iii) Supply & installation of doubl leaf M.S Gate of height 1.5mtrx1.5mtr width, made out of 30x30x6mm Angel and 25x6mm Flat. The gate shall be painted with 2coats. 1.5mtrx1.5mtr=2.25sqmtr or 24.22sqft @ 2.5kg/sqft=24.22x2.5= 60.55Kg @Rs.72.37Kg=60.55x72.37= Rs.4382.00 Total= Rs.14119.01		1	No
59	6.8	Metal spreading 20mm & 40mm HBG metal 12'×8'x1/2'=1.35Cum or 1.4Cum		1	No
60	6.9	Subndries for survey , PVC tape, Ampire tape, Danger Board, small size nut & Bolt preparation of drawing etc.		1	LS
61	7	Supplying of all materials, labour, T&P for Installation, Fitting, Fixing, Testing, Commissioning etc. PART-C (ESTIMATE FOR 3PHASE SERVICE CONNECTION ) including Stock, Storage & Insurance , Transporation (as per REC Standard) and as per requirement of South Co. & RWSS.
62	7.1	20-100Amp. WC meter		1	No.
63	7.2	50sq.mm 3 1/2 Core PVC Cable		20	MTR
64	7.3	No. 6 GI wire		3	kg
65	7.4	Nut and Bolt		5	kg
66	7.5	100 Amp kit kat fuse		3	No.
67	7.6	Sundries		1	LS
68	7.7	Supplying of all materials, labour, T&P for Installation, Fitting, Fixing, Testing, Commissioning etc. of Internal wing to RWSS Pump House including Stock, Storage & Insurance , Transporation (as per REC Standard) and as per requirement of South Co. & RWSS.
69	7.8	Iron frame of size 3-0"x4'-6" made out of flat angle wall mounted for fixing of bus bar, kit-kat, 63A and 32A and control pannel etc.,		1	nos
70	7.9	Supply & fixing of 38/40 mm dia Gi pipe of required length as per I.E. Rule with perforated holes from bottom to top and upper end threaded and fitted with suitable flange for making connection of earth continuity wire fixed by G.I. nut and bolt and the earth pit have an altimate layer of charcoal and salt & replastering the grooved , cutted walls of pump house with cement mortar after laying the wire from main switch to earth electrode.		2	nos
71	8	Supply & fixing of 63A, 415V I.C. TPN main switch with fuse unit, 2 nos of 63Amp, 415V kit kat fuse mounted on the iron frame and 2 phase bus bar mounted on the iron frame for distribution of power supply with surface wiring to phase indicator point fixing on suitable size of metalic box with 3mm thick laminated plate with all accessories and connection.		1	nos
72	8.1	Supplying and fixing of 32A, 415V, TPN main switch with double fuse unit fixed on MS frame with all accessories etc., complete.		2	nos
73	8.2	Supply , fitting, fixing of suitable wiring upto single phase motor 2 nos with 63Amp main switch, 32 Amp main switch 2 nos with suitable bus bar and 63Amp. Kit kat unit indicator with provision of light point 3 nos, plug point-1no, fan point-1no, and 2 nos earthing device by providing 16Amp, 230V D.P. main switch fixed on frame with nut and bolt etc., complete		1	set