Housing Urban and Rular Development Local Bodies Closing in 20 days TDR #56415127

Tender For ; To (I) Design And Build Sewage Treatment Plants Of Installed Capacities Of Total 7 Mld And All Appurtenant Structures And Allied Works; (Ii) Survey, Review The Survey, Designs, Redesign Where Necessary And Diversion Works With Intercepti

Issued by Local Bodies · Pune, Maharashtra
Tender Value
Ref. Documents
Estimated cost
Bid Submission
10 Aug 2026
20 days left
EMD
45 Lakhs
Bank guarantee accepted
Document Fee
3540
Non-refundable
Tender Type
Online

Tender Overview

Competition Type
NCB
Bidding Type
Tender
Location / State
Pune → Maharashtra
EMD Exemption
Not Available
Quantity
Not Available

Project Description

Tender for ; To (I) Design And Build Sewage Treatment Plants Of Installed Capacities Of Total 7 Mld And All Appurtenant Structures And Allied Works; (Ii) Survey, Review The Survey, Designs, Redesign Where Necessary And Diversion Works With Interception Sewer Of About 1.5 Km Length Including Survey, Design, Construction Of 16 No. Pumping Stations And All Appurtenant Structures And Allied Works; And (Iii) Operation & Maintenance Of The Complete Works Of Sewage Treatment Plant And Interception & Diversion Works And Pumping Stations For A Period Of 15 Years For Pawana River In Pune District State Of Maharashtra , India

Corrigendum

Sr No Corrigendum Date Corrigendum Type New Submission Date
1 15-Jul-2026 Notice For Site Visit Other 10-Aug-2026

BOQ

Name of Work:- ; TO (I) DESIGN AND BUILD SEWAGE TREATMENT PLANTS OF INSTALLED CAPACITIES OF TOTAL 7 MLD AND ALL APPURTENANT STRUCTURES AND ALLIED WORKS; (II) SURVEY, REVIEW THE SURVEY, DESIGNS, REDESIGN WHERE NECESSARY AND DIVERSION WORKS WITH INTERCEPTION SEWER OF ABOUT 1.5 KM LENGTH INCLUDING SURVEY, DESIGN, CONSTRUCTION OF 16 NO. PUMPING STATIONS AND ALL APPURTENANT STRUCTURES AND ALLIED WORKS; AND (III) OPERATION & MAINTENANCE OF THE COMPLETE WORKS OF SEWAGE TREATMENT PLANT AND INTERCEPTION & DIVERSION WORKS AND PUMPING STATIONS FOR A PERIOD OF 15 YEARS FOR PAWANA RIVER IN PUNE DISTRICT STATE OF MAHARASHTRA , INDIA
Sl. No. Item Description
1Summery
2Total Bid Price for STP & Allied Work
3Total Bid Price For Operation and Maintenance of STP & Allied Work. (O&M of STP for the “Indicative Flow Rate for STP & O&M of Network & SPSs for the “Indicative Flow Rate for SPSs)
4NPV of 15 years’ O&M of STP for the “Indicative Flow Rate for STP” & The NPV of 15 years’ O&M of Network & SPSs for the “Indicative Flow Rate for SPSs”)
5SOMATANE 1.5 MLD
6Somatane 1.5 MLD STP & other allied works.
7Somatane STP & other allied works operation & Maintanance.
8STP (PART B) (a) Operation and Maintenance Price for Treatment of threshold sewage including disposal of treated water & Reuse system flow of 1 MLD at STP with all civil, electrical, mechanical and instrumentation works, effluent channel, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013 (Bidder is required to quote the year wise O&M price for 15 years)
91st Year
102nd Year
113rd Year
124th Year
135th Year
146th Year
157th Year
168th Year
179th Year
1810th Year
1911th Year
2012th Year
2113th Year
2214th Year
2315th Year
24(PART C) (b)Additional Operation and Maintenance Price for Treatment of additional sewage including disposal of treated water & Reuse system on excess of the threshold flow on per MLD basis at STP with all civil, electrical-mechanical and instrumentation works, effluent channel / carrying system, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013
251st Year
262nd Year
273rd Year
284th Year
295th Year
306th Year
317th Year
328th Year
339th Year
3410th Year
3511th Year
3612th Year
3713th Year
3814th Year
3915th Year
40Total O&M Price- assuming indicative Sewage Flow reaching the STP C=a+b x (x= indicative flow minus threshold sewage flow)
411st Year (x=1-1=0)
422nd Year (x=1.03-1=0.03)
433rd Year (x=1.06-1=0.060)
444th Year (x=1.09-1=0.090)
455th Year (x=1.12-1=0.12)
466th Year (x=1.16-1=0.16)
477th Year (x=1.19-1=0.19)
488th Year (x=1.23-1=0.23)
499th Year (x=1.27-1=0.27)
5010th Year (x=1.31-1=0.31)
5111th Year (x=1.35-1=0.35)
5212th Year (x=1.39-1=0.39)
5313th Year (x=1.44-1=0.44)
5414th Year (x=1.48-1=0.48)
5515th Year (x=1.5-1=0.5)
56Operation and Maintenance cost of MPS, tapping, interceptor sewer, effluent pipe line and rising main with all civil, electrical-mechanical and instrumentation works, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013 (Bidder is required to quote the year wise O&M price for 15 years)
571st year
582nd year
593rd year
604th year
615th year
626th year
637th year
648th year
659th year
6610th year
6711th year
6812th year
6913th year
7014th year
7115th year
72Total O & M Price
731st year
742nd year
753rd year
764th year
775th year
786th year
797th year
808th year
819th year
8210th year
8311th year
8412th year
8513th year
8614th year
8715th year
88NPV of STP O&M
891st year (NPV Factor-0.909)
902nd year (NPV Factor-0.826)
913rd year (NPV Factor-0.751)
924th year (NPV Factor-0.683)
935th year (NPV Factor-0.621)
946th year (NPV Factor-0.564)
957th year (NPV Factor-0.513)
968th year (NPV Factor-0.467)
979th year (NPV Factor-0.424)
9810th year (NPV Factor-0.386)
9911th year (NPV Factor-0.350)
10012th year (NPV Factor-0.319)
10113th year (NPV Factor-0.290)
10214th year (NPV Factor-0.263)
10315th year (NPV Factor-0.239)
104Total of NPV of STP O&M (Somatane)
105URSE-1 0.25 MLD
106Urse-1 -0.25 MLD STP & other allied works.
107Urse-1 STP & other allied works operation & Maintanance.
108STP (PART B) (a)Operation and Maintenance Price for Treatment of threshold sewage including disposal of treated water & Reuse system flow of 0.180 MLD at STP with all civil, electrical, mechanical and instrumentation works, effluent channel, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013 (Bidder is required to quote the year wise O&M price for 15 years)
1091st Year
1102nd Year
1113rd Year
1124th Year
1135th Year
1146th Year
1157th Year
1168th Year
1179th Year
11810th Year
11911th Year
12012th Year
12113th Year
12214th Year
12315th Year
124(PART C) (b)Additional Operation and Maintenance Price for Treatment of additional sewage including disposal of treated water & Reuse system on excess of the threshold flow on per MLD basis at STP with all civil, electrical-mechanical and instrumentation works, effluent channel / carrying system, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013
1251st Year
1262nd Year
1273rd Year
1284th Year
1295th Year
1306th Year
1317th Year
1328th Year
1339th Year
13410th Year
13511th Year
13612th Year
13713th Year
13814th Year
13915th Year
140Total O&M Price- assuming indicative Sewage Flow reaching the STP C=a+b x (x= indicative flow minus threshold sewage flow)
1411st Year (x=0.18-0.18=0)
1422nd Year (x=0.18-0.18=0)
1433rd Year (x=0.19-0.18=0.01)
1444th Year (x=0.19-0.18=0.01)
1455th Year (x=0.2-0.18=0.02)
1466th Year (x=0.2-0.18=0.02)
1477th Year (x=0.21-0.18=0.03)
1488th Year (x=0.21-0.18=0.03)
1499th Year (x=0.22-0.18=0.04)
15010th Year (x=0.22-0.18=0.04)
15111th Year (x=0.23-0.18=0.05)
15212th Year (x=0.24-0.18=0.06)
15313th Year (x=0.24-0.18=0.06)
15414th Year (x=0.25-0.18=0.07)
15515th Year (x=0.26-0.18=0.08)
156Operation and Maintenance cost of MPS, tapping, interceptor sewer, effluent pipe line and rising main with all civil, electrical-mechanical and instrumentation works, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013 (Bidder is required to quote the year wise O&M price for 15 years)
1571st year
1582nd year
1593rd year
1604th year
1615th year
1626th year
1637th year
1648th year
1659th year
16610th year
16711th year
16812th year
16913th year
17014th year
17115th year
172Total O & M Price
1731st year
1742nd year
1753rd year
1764th year
1775th year
1786th year
1797th year
1808th year
1819th year
18210th year
18311th year
18412th year
18513th year
18614th year
18715th year
188NPV of STP O&M
1891st year (NPV Factor-0.909)
1902nd year (NPV Factor-0.826)
1913rd year (NPV Factor-0.751)
1924th year (NPV Factor-0.683)
1935th year (NPV Factor-0.621)
1946th year (NPV Factor-0.564)
1957th year (NPV Factor-0.513)
1968th year (NPV Factor-0.467)
1979th year (NPV Factor-0.424)
19810th year (NPV Factor-0.386)
19911th year (NPV Factor-0.350)
20012th year (NPV Factor-0.319)
20113th year (NPV Factor-0.290)
20214th year (NPV Factor-0.263)
20315th year (NPV Factor-0.239)
204Total of NPV of STP O&M (Urse-1)
205URSE-2 - 0.46 MLD
206Urse-2 - 0.46 MLD STP & other allied works.
207Urse-2 STP & other allied works operation & Maintanance.
208STP (PART B) (a)Operation and Maintenance Price for Treatment of threshold sewage including disposal of treated water & Reuse system flow of 0.320 MLD at STP with all civil, electrical, mechanical and instrumentation works, effluent channel, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013 (Bidder is required to quote the year wise O&M price for 15 years)
2091st Year
2102nd Year
2113rd Year
2124th Year
2135th Year
2146th Year
2157th Year
2168th Year
2179th Year
21810th Year
21911th Year
22012th Year
22113th Year
22214th Year
22315th Year
224(PART C) (b) Additional Operation and Maintenance Price for Treatment of additional sewage including disposal of treated water & Reuse system on excess of the threshold flow on per MLD basis at STP with all civil, electrical-mechanical and instrumentation works, effluent channel / carrying system, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013
2251st Year
2262nd Year
2273rd Year
2284th Year
2295th Year
2306th Year
2317th Year
2328th Year
2339th Year
23410th Year
23511th Year
23612th Year
23713th Year
23814th Year
23915th Year
240Total O&M Price- assuming indicative Sewage Flow reaching the STP C=a+b x (x= indicative flow minus threshold sewage flow)
2411st Year (x=0.32-0.320=0)
2422nd Year (x=0.328-0.320=0.0080)
2433rd Year (x=0.336-0.320=0.016)
2444th Year (x=0.344-0.320=0.024)
2455th Year (x=0.353-0.320=0.033)
2466th Year (x=0.361-0.320=0.041)
2477th Year (x=0.37-0.320=0.05)
2488th Year (x=0.38-0.320=0.06)
2499th Year (x=0.389-0.320=0.069)
25010th Year (x=0.399-0.320=0.079)
25111th Year (x=0.409-0.320=0.089)
25212th Year (x=0.419-0.320=0.099)
25313th Year (x=0.43-0.320=0.11)
25414th Year (x=0.44-0.320=0.12)
25515th Year (x=0.454-0.320=0.134)
256Operation and Maintenance cost of MPS, tapping, interceptor sewer, effluent pipe line and rising main with all civil, electrical-mechanical and instrumentation works, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013 (Bidder is required to quote the year wise O&M price for 15 years)
2571st year
2582nd year
2593rd year
2604th year
2615th year
2626th year
2637th year
2648th year
2659th year
26610th year
26711th year
26812th year
26913th year
27014th year
27115th year
272Total O & M Price
2731st year
2742nd year
2753rd year
2764th year
2775th year
2786th year
2797th year
2808th year
2819th year
28210th year
28311th year
28412th year
28513th year
28614th year
28715th year
288NPV of STP O&M
2891st year (NPV Factor-0.909)
2902nd year (NPV Factor-0.826)
2913rd year (NPV Factor-0.751)
2924th year (NPV Factor-0.683)
2935th year (NPV Factor-0.621)
2946th year (NPV Factor-0.564)
2957th year (NPV Factor-0.513)
2968th year (NPV Factor-0.467)
2979th year (NPV Factor-0.424)
29810th year (NPV Factor-0.386)
29911th year (NPV Factor-0.350)
30012th year (NPV Factor-0.319)
30113th year (NPV Factor-0.290)
30214th year (NPV Factor-0.263)
30315th year (NPV Factor-0.239)
304Total of NPV of STP O&M (Urse-2 )
305PARANDWADI 0.35 MLD
306Parandwadi 0.35 MLD STP & other allied works.
307Parandwadi STP & other allied works operation & Maintanance.
308STP (PART B) (a)Operation and Maintenance Price for Treatment of threshold sewage including disposal of treated water & Reuse system flow of 0.240 MLD at STP with all civil, electrical, mechanical and instrumentation works, effluent channel, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013 (Bidder is required to quote the year wise O&M price for 15 years)
3091st Year
3102nd Year
3113rd Year
3124th Year
3135th Year
3146th Year
3157th Year
3168th Year
3179th Year
31810th Year
31911th Year
32012th Year
32113th Year
32214th Year
32315th Year
324(PART C) (b)Additional Operation and Maintenance Price for Treatment of additional sewage including disposal of treated water & Reuse system on excess of the threshold flow on per MLD basis at STP with all civil, electrical-mechanical and instrumentation works, effluent channel / carrying system, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013
3251st Year
3262nd Year
3273rd Year
3284th Year
3295th Year
3306th Year
3317th Year
3328th Year
3339th Year
33410th Year
33511th Year
33612th Year
33713th Year
33814th Year
33915th Year
340Total O&M Price- assuming indicative Sewage Flow reaching the STP C=a+b x (x= indicative flow minus threshold sewage flow)
3411st Year (x=0.24-0.24=0)
3422nd Year (x=0.24-0.24=0)
3433rd Year (x=0.25-0.24=0.01)
3444th Year (x=0.26-0.24=0.02)
3455th Year (x=0.27-0.24=0.03)
3466th Year (x=0.27-0.24=0.03)
3477th Year (x=0.28-0.24=0.04)
3488th Year (x=0.29-0.24=0.05)
3499th Year (x=0.3-0.24=0.06)
35010th Year (x=0.31-0.24=0.07)
35111th Year (x=0.31-0.24=0.07)
35212th Year (x=0.32-0.24=0.08)
35313th Year (x=0.33-0.24=0.09)
35414th Year (x=0.34-0.24=0.1)
35515th Year (x=0.35-0.24=0.11)
356Operation and Maintenance cost of MPS, tapping, interceptor sewer, effluent pipe line and rising main with all civil, electrical-mechanical and instrumentation works, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013 (Bidder is required to quote the year wise O&M price for 15 years)
3571st year
3582nd year
3593rd year
3604th year
3615th year
3626th year
3637th year
3648th year
3659th year
36610th year
36711th year
36812th year
36913th year
37014th year
37115th year
372Total O & M Price
3731st year
3742nd year
3753rd year
3764th year
3775th year
3786th year
3797th year
3808th year
3819th year
38210th year
38311th year
38412th year
38513th year
38614th year
38715th year
388NPV of STP O&M
3891st year (NPV Factor-0.909)
3902nd year (NPV Factor-0.826)
3913rd year (NPV Factor-0.751)
3924th year (NPV Factor-0.683)
3935th year (NPV Factor-0.621)
3946th year (NPV Factor-0.564)
3957th year (NPV Factor-0.513)
3968th year (NPV Factor-0.467)
3979th year (NPV Factor-0.424)
39810th year (NPV Factor-0.386)
39911th year (NPV Factor-0.350)
40012th year (NPV Factor-0.319)
40113th year (NPV Factor-0.290)
40214th year (NPV Factor-0.263)
40315th year (NPV Factor-0.239)
404Total of NPV of STP O&M (Parandwadi)
405SHIRGAON 0.35 MLD
406Shirgaon 0.35 MLD STP & other allied works.
407Shirgaon STP & other allied works operation & Maintanance.
408STP (PART B) (a)Operation and Maintenance Price for Treatment of threshold sewage including disposal of treated water & Reuse system flow of 0.200 MLD at STP with all civil, electrical, mechanical and instrumentation works, effluent channel, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013 (Bidder is required to quote the year wise O&M price for 15 years)
4091st Year
4102nd Year
4113rd Year
4124th Year
4135th Year
4146th Year
4157th Year
4168th Year
4179th Year
41810th Year
41911th Year
42012th Year
42113th Year
42214th Year
42315th Year
424(PART C) (b)Additional Operation and Maintenance Price for Treatment of additional sewage including disposal of treated water & Reuse system on excess of the threshold flow on per MLD basis at STP with all civil, electrical-mechanical and instrumentation works, effluent channel / carrying system, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013
4251st Year
4262nd Year
4273rd Year
4284th Year
4295th Year
4306th Year
4317th Year
4328th Year
4339th Year
43410th Year
43511th Year
43612th Year
43713th Year
43814th Year
43915th Year
440Total O&M Price- assuming indicative Sewage Flow reaching the STP C=a+b x (x= indicative flow minus threshold sewage flow)
4411st Year (x=0.2-0.200=0)
4422nd Year (x=0.212-0.200=0.012)
4433rd Year (x=0.219-0.200=0.019)
4444th Year (x=0.227-0.200=0.027)
4455th Year (x=0.235-0.200=0.035)
4466th Year (x=0.243-0.200=0.043)
4477th Year (x=0.251-0.200=0.051)
4488th Year (x=0.259-0.200=0.059)
4499th Year (x=0.268-0.200=0.068)
45010th Year (x=0.277-0.200=0.077)
45111th Year (x=0.287-0.200=0.087)
45212th Year (x=0.296-0.200=0.096)
45313th Year (x=0.306-0.200=0.106)
45414th Year (x=0.316-0.200=0.116)
45515th Year (x=0.35-0.200=0.15)
456Operation and Maintenance cost of MPS, tapping, interceptor sewer, effluent pipe line and rising main with all civil, electrical-mechanical and instrumentation works, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013 (Bidder is required to quote the year wise O&M price for 15 years)
4571st year
4582nd year
4593rd year
4604th year
4615th year
4626th year
4637th year
4648th year
4659th year
46610th year
46711th year
46812th year
46913th year
47014th year
47115th year
472Total O & M Price
4731st year
4742nd year
4753rd year
4764th year
4775th year
4786th year
4797th year
4808th year
4819th year
48210th year
48311th year
48412th year
48513th year
48614th year
48715th year
488NPV of STP O&M
4891st year (NPV Factor-0.909)
4902nd year (NPV Factor-0.826)
4913rd year (NPV Factor-0.751)
4924th year (NPV Factor-0.683)
4935th year (NPV Factor-0.621)
4946th year (NPV Factor-0.564)
4957th year (NPV Factor-0.513)
4968th year (NPV Factor-0.467)
4979th year (NPV Factor-0.424)
49810th year (NPV Factor-0.386)
49911th year (NPV Factor-0.350)
50012th year (NPV Factor-0.319)
50113th year (NPV Factor-0.290)
50214th year (NPV Factor-0.263)
50315th year (NPV Factor-0.239)
504Total of NPV of STP O&M (Shirgaon)
505GAHUNJE 2 MLD
506Gahunje 2 MLD STP & other allied works.
507Gahunje STP & other allied works operation & Maintanance.
508STP (PART B) (a) Operation and Maintenance Price for Treatment of threshold sewage including disposal of treated water & Reuse system flow of 1.00 MLD at STP with all civil, electrical, mechanical and instrumentation works, effluent channel, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013 (Bidder is required to quote the year wise O&M price for 15 years)
5091st Year
5102nd Year
5113rd Year
5124th Year
5135th Year
5146th Year
5157th Year
5168th Year
5179th Year
51810th Year
51911th Year
52012th Year
52113th Year
52214th Year
52315th Year
524(PART C) (b)Additional Operation and Maintenance Price for Treatment of additional sewage including disposal of treated water & Reuse system on excess of the threshold flow on per MLD basis at STP with all civil, electrical-mechanical and instrumentation works, effluent channel / carrying system, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013
5251st Year
5262nd Year
5273rd Year
5284th Year
5295th Year
5306th Year
5317th Year
5328th Year
5339th Year
53410th Year
53511th Year
53612th Year
53713th Year
53814th Year
53915th Year
540Total O&M Price- assuming indicative Sewage Flow reaching the STP C=a+b x (x= indicative flow minus threshold sewage flow)
5411st Year (x=1-1=0)
5422nd Year (x=1.05-1=0.05)
5433rd Year (x=1.1-1=0.1)
5444th Year (x=1.15-1=0.15)
5455th Year (x=1.21-1=0.21)
5466th Year (x=1.27-1=0.27)
5477th Year (x=1.33-1=0.33)
5488th Year (x=1.39-1=0.39)
5499th Year (x=1.46-1=0.46)
55010th Year (x=1.54-1=0.54)
55111th Year (x=1.62-1=0.62)
55212th Year (x=1.7-1=0.7)
55313th Year (x=1.79-1=0.79)
55414th Year (x=1.88-1=0.88)
55515th Year (x=2.08-1=1.08)
556Operation and Maintenance cost of MPS, tapping, interceptor sewer, effluent pipe line and rising main with all civil, electrical-mechanical and instrumentation works, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013 (Bidder is required to quote the year wise O&M price for 15 years)
5571st year
5582nd year
5593rd year
5604th year
5615th year
5626th year
5637th year
5648th year
5659th year
56610th year
56711th year
56812th year
56913th year
57014th year
57115th year
572Total O & M Price
5731st year
5742nd year
5753rd year
5764th year
5775th year
5786th year
5797th year
5808th year
5819th year
58210th year
58311th year
58412th year
58513th year
58614th year
58715th year
588NPV of STP O&M
5891st year (NPV Factor-0.909)
5902nd year (NPV Factor-0.826)
5913rd year (NPV Factor-0.751)
5924th year (NPV Factor-0.683)
5935th year (NPV Factor-0.621)
5946th year (NPV Factor-0.564)
5957th year (NPV Factor-0.513)
5968th year (NPV Factor-0.467)
5979th year (NPV Factor-0.424)
59810th year (NPV Factor-0.386)
59911th year (NPV Factor-0.350)
60012th year (NPV Factor-0.319)
60113th year (NPV Factor-0.290)
60214th year (NPV Factor-0.263)
60315th year (NPV Factor-0.239)
604Total of NPV of STP O&M (Gahunje)
605BEBAD OHAL-1- 0.3 MLD
606Bebad ohal-1- 0.3 MLD STP & other allied works.
607Bebad ohal-1 STP & other allied works operation & Maintanance.
608STP (PART B) (a)Operation and Maintenance Price for Treatment of threshold sewage including disposal of treated water & Reuse system flow of 0.207 MLD at STP with all civil, electrical, mechanical and instrumentation works, effluent channel, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013 (Bidder is required to quote the year wise O&M price for 15 years)
6091st Year
6102nd Year
6113rd Year
6124th Year
6135th Year
6146th Year
6157th Year
6168th Year
6179th Year
61810th Year
61911th Year
62012th Year
62113th Year
62214th Year
62315th Year
624(PART C ) (b)Additional Operation and Maintenance Price for Treatment of additional sewage including disposal of treated water & Reuse system on excess of the threshold flow on per MLD basis at STP with all civil, electrical-mechanical and instrumentation works, effluent channel / carrying system, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013
6251st Year
6262nd Year
6273rd Year
6284th Year
6295th Year
6306th Year
6317th Year
6328th Year
6339th Year
63410th Year
63511th Year
63612th Year
63713th Year
63814th Year
63915th Year
640Total O&M Price- assuming indicative Sewage Flow reaching the STP C=a+b x (x= indicative flow minus threshold sewage flow)
6411st Year (x=0.207-0.207=0)
6422nd Year (x=0.215-0.207=0.008)
6433rd Year (x=0.222-0.207=0.015)
6444th Year (x=0.222-0.207=0.015)
6455th Year (x=0.229-0.207=0.022)
6466th Year (x=0.236-0.207=0.029)
6477th Year (x=0.243-0.207=0.036)
6488th Year (x=0.25-0.207=0.043)
6499th Year (x=0.257-0.207=0.05)
65010th Year (x=0.265-0.207=0.058)
65111th Year (x=0.272-0.207=0.065)
65212th Year (x=0.279-0.207=0.072)
65313th Year (x=0.286-0.207=0.079)
65414th Year (x=0.293-0.207=0.086)
65515th Year (x=0.3-0.207=0.093)
656Operation and Maintenance cost of MPS, tapping, interceptor sewer, effluent pipe line and rising main with all civil, electrical-mechanical and instrumentation works, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013 (Bidder is required to quote the year wise O&M price for 15 years)
6571st year
6582nd year
6593rd year
6604th year
6615th year
6626th year
6637th year
6648th year
6659th year
66610th year
66711th year
66812th year
66913th year
67014th year
67115th year
672Total O & M Price
6731st year
6742nd year
6753rd year
6764th year
6775th year
6786th year
6797th year
6808th year
6819th year
68210th year
68311th year
68412th year
68513th year
68614th year
68715th year
688NPV of STP O&M
6891st year (NPV Factor-0.909)
6902nd year (NPV Factor-0.826)
6913rd year (NPV Factor-0.751)
6924th year (NPV Factor-0.683)
6935th year (NPV Factor-0.621)
6946th year (NPV Factor-0.564)
6957th year (NPV Factor-0.513)
6968th year (NPV Factor-0.467)
6979th year (NPV Factor-0.424)
69810th year (NPV Factor-0.386)
69911th year (NPV Factor-0.350)
70012th year (NPV Factor-0.319)
70113th year (NPV Factor-0.290)
70214th year (NPV Factor-0.263)
70315th year (NPV Factor-0.239)
704Total of NPV of STP O&M (Bebad ohal-1 )
705BEBAD OHAL- 2- 0.12 MLD
706Bebad ohal-2- 0.12 MLD STP & other allied works.
707Bebad ohal-2 STP & other allied works operation & Maintanance.
708STP (PART B) (a)Operation and Maintenance Price for Treatment of threshold sewage including disposal of treated water & Reuse system flow of 0.083 MLD at STP with all civil, electrical, mechanical and instrumentation works, effluent channel, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013 (Bidder is required to quote the year wise O&M price for 15 years)
7091st Year
7102nd Year
7113rd Year
7124th Year
7135th Year
7146th Year
7157th Year
7168th Year
7179th Year
71810th Year
71911th Year
72012th Year
72113th Year
72214th Year
72315th Year
724(PART C) (b)Additional Operation and Maintenance Price for Treatment of additional sewage including disposal of treated water & Reuse system on excess of the threshold flow on per MLD basis at STP with all civil, electrical-mechanical and instrumentation works, effluent channel / carrying system, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013
7251st Year
7262nd Year
7273rd Year
7284th Year
7295th Year
7306th Year
7317th Year
7328th Year
7339th Year
73410th Year
73511th Year
73612th Year
73713th Year
73814th Year
73915th Year
740Total O&M Price- assuming indicative Sewage Flow reaching the STP C=a+b x (x= indicative flow minus threshold sewage flow)
7411st Year (x=0.083-0.083=0)
7422nd Year (x=0.086-0.083=0.0029)
7433rd Year (x=0.088-0.083=0.0049)
7444th Year (x=0.088-0.083=0.0049)
7455th Year (x=0.091-0.083=0.0079)
7466th Year (x=0.094-0.083=0.011)
7477th Year (x=0.097-0.083=0.014)
7488th Year (x=0.1-0.083=0.017)
7499th Year (x=0.103-0.083=0.02)
75010th Year (x=0.105-0.083=0.022)
75111th Year (x=0.108-0.083=0.025)
75212th Year (x=0.111-0.083=0.028)
75313th Year (x=0.114-0.083=0.031)
75414th Year (x=0.117-0.083=0.034)
75515th Year (x=0.12-0.083=0.037)
756Operation and Maintenance cost of MPS, tapping, interceptor sewer, effluent pipe line and rising main with all civil, electrical-mechanical and instrumentation works, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013 (Bidder is required to quote the year wise O&M price for 15 years)
7571st year
7582nd year
7593rd year
7604th year
7615th year
7626th year
7637th year
7648th year
7659th year
76610th year
76711th year
76812th year
76913th year
77014th year
77115th year
772Total O & M Price
7731st year
7742nd year
7753rd year
7764th year
7775th year
7786th year
7797th year
7808th year
7819th year
78210th year
78311th year
78412th year
78513th year
78614th year
78715th year
788NPV of STP O&M
7891st year (NPV Factor-0.909)
7902nd year (NPV Factor-0.826)
7913rd year (NPV Factor-0.751)
7924th year (NPV Factor-0.683)
7935th year (NPV Factor-0.621)
7946th year (NPV Factor-0.564)
7957th year (NPV Factor-0.513)
7968th year (NPV Factor-0.467)
7979th year (NPV Factor-0.424)
79810th year (NPV Factor-0.386)
79911th year (NPV Factor-0.350)
80012th year (NPV Factor-0.319)
80113th year (NPV Factor-0.290)
80214th year (NPV Factor-0.263)
80315th year (NPV Factor-0.239)
804Total of NPV of STP O&M (Bebad ohal-2)
805SANGVADE 0.4 MLD
806Sangvade 0.4 MLD STP & other allied works.
807Sangvade STP & other allied works operation & Maintanance.
808STP (PART B) (a)Operation and Maintenance Price for Treatment of threshold sewage including disposal of treated water & Reuse system flow of 0.300 MLD at STP with all civil, electrical, mechanical and instrumentation works, effluent channel, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013 (Bidder is required to quote the year wise O&M price for 15 years)
8091st Year
8102nd Year
8113rd Year
8124th Year
8135th Year
8146th Year
8157th Year
8168th Year
8179th Year
81810th Year
81911th Year
82012th Year
82113th Year
82214th Year
82315th Year
824(PART C) (b)Additional Operation and Maintenance Price for Treatment of additional sewage including disposal of treated water & Reuse system on excess of the threshold flow on per MLD basis at STP with all civil, electrical-mechanical and instrumentation works, effluent channel / carrying system, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013
8251st Year
8262nd Year
8273rd Year
8284th Year
8295th Year
8306th Year
8317th Year
8328th Year
8339th Year
83410th Year
83511th Year
83612th Year
83713th Year
83814th Year
83915th Year
840Total O&M Price- assuming indicative Sewage Flow reaching the STP C=a+b x (x= indicative flow minus threshold sewage flow)
8411st Year (x=0.3-0.300=0)
8422nd Year (x=0.312-0.300=0.012)
8433rd Year (x=0.318-0.300=0.018)
8444th Year (x=0.324-0.300=0.024)
8455th Year (x=0.33-0.300=0.03)
8466th Year (x=0.337-0.300=0.037)
8477th Year (x=0.343-0.300=0.043)
8488th Year (x=0.349-0.300=0.049)
8499th Year (x=0.355-0.300=0.055)
85010th Year (x=0.362-0.300=0.062)
85111th Year (x=0.368-0.300=0.068)
85212th Year (x=0.374-0.300=0.074)
85313th Year (x=0.38-0.300=0.08)
85414th Year (x=0.387-0.300=0.087)
85515th Year (x=0.393-0.300=0.093)
856Operation and Maintenance cost of MPS, tapping, interceptor sewer, effluent pipe line and rising main with all civil, electrical-mechanical and instrumentation works, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013 (Bidder is required to quote the year wise O&M price for 15 years)
8571st year
8582nd year
8593rd year
8604th year
8615th year
8626th year
8637th year
8648th year
8659th year
86610th year
86711th year
86812th year
86913th year
87014th year
87115th year
872Total O & M Price
8731st year
8742nd year
8753rd year
8764th year
8775th year
8786th year
8797th year
8808th year
8819th year
88210th year
88311th year
88412th year
88513th year
88614th year
88715th year
888NPV of STP O&M
8891st year (NPV Factor-0.909)
8902nd year (NPV Factor-0.826)
8913rd year (NPV Factor-0.751)
8924th year (NPV Factor-0.683)
8935th year (NPV Factor-0.621)
8946th year (NPV Factor-0.564)
8957th year (NPV Factor-0.513)
8968th year (NPV Factor-0.467)
8979th year (NPV Factor-0.424)
89810th year (NPV Factor-0.386)
89911th year (NPV Factor-0.350)
90012th year (NPV Factor-0.319)
90113th year (NPV Factor-0.290)
90214th year (NPV Factor-0.263)
90315th year (NPV Factor-0.239)
904Total of NPV of STP O&M ( Sangvade)
905SHIVANE- 1- 0.25 MLD
906Shivane-1 0.25 MLD STP & other allied works.
907Shivane-1 STP & other allied works operation & Maintanance.
908STP (PART B) (a)Operation and Maintenance Price for Treatment of threshold sewage including disposal of treated water & Reuse system flow of 0.150 MLD at STP with all civil, electrical, mechanical and instrumentation works, effluent channel, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013 (Bidder is required to quote the year wise O&M price for 15 years)
9091st Year
9102nd Year
9113rd Year
9124th Year
9135th Year
9146th Year
9157th Year
9168th Year
9179th Year
91810th Year
91911th Year
92012th Year
92113th Year
92214th Year
92315th Year
924(PART C) (b)Additional Operation and Maintenance Price for Treatment of additional sewage including disposal of treated water & Reuse system on excess of the threshold flow on per MLD basis at STP with all civil, electrical-mechanical and instrumentation works, effluent channel / carrying system, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013
9251st Year
9262nd Year
9273rd Year
9284th Year
9295th Year
9306th Year
9317th Year
9328th Year
9339th Year
93410th Year
93511th Year
93612th Year
93713th Year
93814th Year
93915th Year
940Total O&M Price- assuming indicative Sewage Flow reaching the STP C=a+b x (x= indicative flow minus threshold sewage flow)
9411st Year (x=0.15-0.150=0)
9422nd Year (x=0.167-0.150=0.017)
9433rd Year (x=0.172-0.150=0.022)
9444th Year (x=0.177-0.150=0.027)
9455th Year (x=0.183-0.150=0.033)
9466th Year (x=0.188-0.150=0.038)
9477th Year (x=0.194-0.150=0.044)
9488th Year (x=0.2-0.150=0.05)
9499th Year (x=0.206-0.150=0.056)
95010th Year (x=0.212-0.150=0.062)
95111th Year (x=0.219-0.150=0.069)
95212th Year (x=0.225-0.150=0.075)
95313th Year (x=0.232-0.150=0.082)
95414th Year (x=0.239-0.150=0.089)
95515th Year (x=0.25-0.150=0.1)
956Operation and Maintenance cost of MPS, tapping, interceptor sewer, effluent pipe line and rising main with all civil, electrical-mechanical and instrumentation works, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013 (Bidder is required to quote the year wise O&M price for 15 years)
9571st year
9582nd year
9593rd year
9604th year
9615th year
9626th year
9637th year
9648th year
9659th year
96610th year
96711th year
96812th year
96913th year
97014th year
97115th year
972Total O & M Price
9731st year
9742nd year
9753rd year
9764th year
9775th year
9786th year
9797th year
9808th year
9819th year
98210th year
98311th year
98412th year
98513th year
98614th year
98715th year
988NPV of STP O&M
9891st year (NPV Factor-0.909)
9902nd year (NPV Factor-0.826)
9913rd year (NPV Factor-0.751)
9924th year (NPV Factor-0.683)
9935th year (NPV Factor-0.621)
9946th year (NPV Factor-0.564)
9957th year (NPV Factor-0.513)
9968th year (NPV Factor-0.467)
9979th year (NPV Factor-0.424)
99810th year (NPV Factor-0.386)
99911th year (NPV Factor-0.350)
100012th year (NPV Factor-0.319)
100113th year (NPV Factor-0.290)
100214th year (NPV Factor-0.263)
100315th year (NPV Factor-0.239)
1004Total of NPV of STP O&M (Shivane-1 )
1005SHIVANE- 2- 0.25 MLD
1006Shivane-2- 0.25 MLD STP & other allied Works.
1007Shivane-2 STP & other allied Works operation & Maintanance.
1008STP (PART B) (a)Operation and Maintenance Price for Treatment of threshold sewage including disposal of treated water & Reuse system flow of 0.150 MLD at STP with all civil, electrical, mechanical and instrumentation works, effluent channel, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013 (Bidder is required to quote the year wise O&M price for 15 years)
10091st Year
10102nd Year
10113rd Year
10124th Year
10135th Year
10146th Year
10157th Year
10168th Year
10179th Year
101810th Year
101911th Year
102012th Year
102113th Year
102214th Year
102315th Year
1024(PART C) (b) Additional Operation and Maintenance Price for Treatment of additional sewage including disposal of treated water & Reuse system on excess of the threshold flow on per MLD basis at STP with all civil, electrical-mechanical and instrumentation works, effluent channel / carrying system, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013
10251st Year
10262nd Year
10273rd Year
10284th Year
10295th Year
10306th Year
10317th Year
10328th Year
10339th Year
103410th Year
103511th Year
103612th Year
103713th Year
103814th Year
103915th Year
1040Total O&M Price- assuming indicative Sewage Flow reaching the STP C=a+b x (x= indicative flow minus threshold sewage flow)
10411st Year (x=0.15-0.150=0)
10422nd Year (x=0.167-0.150=0.017)
10433rd Year (x=0.172-0.150=0.022)
10444th Year (x=0.177-0.150=0.027)
10455th Year (x=0.183-0.150=0.033)
10466th Year (x=0.188-0.150=0.038)
10477th Year (x=0.194-0.150=0.044)
10488th Year (x=0.2-0.150=0.05)
10499th Year (x=0.206-0.150=0.056)
105010th Year (x=0.212-0.150=0.062)
105111th Year (x=0.219-0.150=0.069)
105212th Year (x=0.225-0.150=0.075)
105313th Year (x=0.232-0.150=0.082)
105414th Year (x=0.239-0.150=0.089)
105515th Year (x=0.25-0.150=0.1)
1056Operation and Maintenance cost of MPS, tapping, interceptor sewer, effluent pipe line and rising main with all civil, electrical-mechanical and instrumentation works, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013 (Bidder is required to quote the year wise O&M price for 15 years)
10571st year
10582nd year
10593rd year
10604th year
10615th year
10626th year
10637th year
10648th year
10659th year
106610th year
106711th year
106812th year
106913th year
107014th year
107115th year
1072Total O & M Price
10731st year
10742nd year
10753rd year
10764th year
10775th year
10786th year
10797th year
10808th year
10819th year
108210th year
108311th year
108412th year
108513th year
108614th year
108715th year
1088NPV of STP O&M
10891st year (NPV Factor-0.909)
10902nd year (NPV Factor-0.826)
10913rd year (NPV Factor-0.751)
10924th year (NPV Factor-0.683)
10935th year (NPV Factor-0.621)
10946th year (NPV Factor-0.564)
10957th year (NPV Factor-0.513)
10968th year (NPV Factor-0.467)
10979th year (NPV Factor-0.424)
109810th year (NPV Factor-0.386)
109911th year (NPV Factor-0.350)
110012th year (NPV Factor-0.319)
110113th year (NPV Factor-0.290)
110214th year (NPV Factor-0.263)
110315th year (NPV Factor-0.239)
1104Total of NPV of STP O&M (Shivane-2 )
1105DHAMANE 0.21 MLD
1106Dhamane 0.21 MLD STP & other allied works.
1107Dhamane STP & other allied works operation & Maintanance.
1108STP (PART B) (a)Operation and Maintenance Price for Treatment of threshold sewage including disposal of treated water & Reuse system flow of 0.17 MLD at STP with all civil, electrical, mechanical and instrumentation works, effluent channel, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013 (Bidder is required to quote the year wise O&M price for 15 years)
11091st Year
11102nd Year
11113rd Year
11124th Year
11135th Year
11146th Year
11157th Year
11168th Year
11179th Year
111810th Year
111911th Year
112012th Year
112113th Year
112214th Year
112315th Year
1124(PART C) (b) Additional Operation and Maintenance Price for Treatment of additional sewage including disposal of treated water & Reuse system on excess of the threshold flow on per MLD basis at STP with all civil, electrical-mechanical and instrumentation works, effluent channel / carrying system, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013
11251st Year
11262nd Year
11273rd Year
11284th Year
11295th Year
11306th Year
11317th Year
11328th Year
11339th Year
113410th Year
113511th Year
113612th Year
113713th Year
113814th Year
113915th Year
1140Total O&M Price- assuming indicative Sewage Flow reaching the STP C=a+b x (x= indicative flow minus threshold sewage flow)
11411st Year (x=0.17-0.17=0)
11422nd Year (x=0.17-0.17=0)
11433rd Year (x=0.17-0.17=0)
11444th Year (x=0.17-0.17=0)
11455th Year (x=0.18-0.17=0.009)
11466th Year (x=0.18-0.17=0.009)
11477th Year (x=0.18-0.17=0.009)
11488th Year (x=0.18-0.17=0.0098)
11499th Year (x=0.19-0.17=0.02)
115010th Year (x=0.19-0.17=0.02)
115111th Year (x=0.19-0.17=0.02)
115212th Year (x=0.19-0.17=0.02)
115313th Year (x=0.2-0.17=0.03)
115414th Year (x=0.2-0.17=0.03)
115515th Year (x=0.21-0.17=0.04)
1156Operation and Maintenance cost of MPS, tapping, interceptor sewer, effluent pipe line and rising main with all civil, electrical-mechanical and instrumentation works, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013 (Bidder is required to quote the year wise O&M price for 15 years)
11571st year
11582nd year
11593rd year
11604th year
11615th year
11626th year
11637th year
11648th year
11659th year
116610th year
116711th year
116812th year
116913th year
117014th year
117115th year
1172Total O & M Price
11731st year
11742nd year
11753rd year
11764th year
11775th year
11786th year
11797th year
11808th year
11819th year
118210th year
118311th year
118412th year
118513th year
118614th year
118715th year
1188NPV of STP O&M
11891st year (NPV Factor-0.909)
11902nd year (NPV Factor-0.826)
11913rd year (NPV Factor-0.751)
11924th year (NPV Factor-0.683)
11935th year (NPV Factor-0.621)
11946th year (NPV Factor-0.564)
11957th year (NPV Factor-0.513)
11968th year (NPV Factor-0.467)
11979th year (NPV Factor-0.424)
119810th year (NPV Factor-0.386)
119911th year (NPV Factor-0.350)
120012th year (NPV Factor-0.319)
120113th year (NPV Factor-0.290)
120214th year (NPV Factor-0.263)
120315th year (NPV Factor-0.239)
1204Total of NPV of STP O&M (Dhamane)
1205GODUMBARE 0.2 MLD
1206Godumbare 0.2 MLD STP & other allied works.
1207Godumbare STP & other allied works operation & Maintanance.
1208STP (PART B) (a)Operation and Maintenance Price for Treatment of threshold sewage including disposal of treated water & Reuse system flow of 0.100 MLD at STP with all civil, electrical, mechanical and instrumentation works, effluent channel, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013 (Bidder is required to quote the year wise O&M price for 15 years)
12091st Year
12102nd Year
12113rd Year
12124th Year
12135th Year
12146th Year
12157th Year
12168th Year
12179th Year
121810th Year
121911th Year
122012th Year
122113th Year
122214th Year
122315th Year
1224(PART C) (b) Additional Operation and Maintenance Price for Treatment of additional sewage including disposal of treated water & Reuse system on excess of the threshold flow on per MLD basis at STP with all civil, electrical-mechanical and instrumentation works, effluent channel / carrying system, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013
12251st Year
12262nd Year
12273rd Year
12284th Year
12295th Year
12306th Year
12317th Year
12328th Year
12339th Year
123410th Year
123511th Year
123612th Year
123713th Year
123814th Year
123915th Year
1240Total O&M Price- assuming indicative Sewage Flow reaching the STP C=a+b x (x= indicative flow minus threshold sewage flow)
12411st Year (x=0.1-0.100=0)
12422nd Year (x=0.106-0.100=0.0059)
12433rd Year (x=0.112-0.100=0.012)
12444th Year (x=0.118-0.100=0.018)
12455th Year (x=0.124-0.100=0.024)
12466th Year (x=0.13-0.100=0.03)
12477th Year (x=0.136-0.100=0.036)
12488th Year (x=0.142-0.100=0.042)
12499th Year (x=0.148-0.100=0.048)
125010th Year (x=0.154-0.100=0.054)
125111th Year (x=0.16-0.100=0.06)
125212th Year (x=0.16-0.100=0.06)
125313th Year (x=0.172-0.100=0.072)
125414th Year (x=0.178-0.100=0.078)
125515th Year (x=0.2-0.100=0.1)
1256Operation and Maintenance cost of MPS, tapping, interceptor sewer, effluent pipe line and rising main with all civil, electrical-mechanical and instrumentation works, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013 (Bidder is required to quote the year wise O&M price for 15 years)
12571st year
12582nd year
12593rd year
12604th year
12615th year
12626th year
12637th year
12648th year
12659th year
126610th year
126711th year
126812th year
126913th year
127014th year
127115th year
1272Total O & M Price
12731st year
12742nd year
12753rd year
12764th year
12775th year
12786th year
12797th year
12808th year
12819th year
128210th year
128311th year
128412th year
128513th year
128614th year
128715th year
1288NPV of STP O&M
12891st year (NPV Factor-0.909)
12902nd year (NPV Factor-0.826)
12913rd year (NPV Factor-0.751)
12924th year (NPV Factor-0.683)
12935th year (NPV Factor-0.621)
12946th year (NPV Factor-0.564)
12957th year (NPV Factor-0.513)
12968th year (NPV Factor-0.467)
12979th year (NPV Factor-0.424)
129810th year (NPV Factor-0.386)
129911th year (NPV Factor-0.350)
130012th year (NPV Factor-0.319)
130113th year (NPV Factor-0.290)
130214th year (NPV Factor-0.263)
130315th year (NPV Factor-0.239)
1304Total of NPV of STP O&M (Godumbare)
1305SALUMBARE 0.3 MLD
1306Salumbare 0.3 MLD STP & other allied works.
1307Salumbare STP & other allied works operation & Maintanance.
1308STP (PART B) (a)Operation and Maintenance Price for Treatment of threshold sewage including disposal of treated water & Reuse system flow of 0.200 MLD at STP with all civil, electrical, mechanical and instrumentation works, effluent channel, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013 (Bidder is required to quote the year wise O&M price for 15 years)
13091st Year
13102nd Year
13113rd Year
13124th Year
13135th Year
13146th Year
13157th Year
13168th Year
13179th Year
131810th Year
131911th Year
132012th Year
132113th Year
132214th Year
132315th Year
1324(PART C) (b)Additional Operation and Maintenance Price for Treatment of additional sewage including disposal of treated water & Reuse system on excess of the threshold flow on per MLD basis at STP with all civil, electrical-mechanical and instrumentation works, effluent channel / carrying system, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013
13251st Year
13262nd Year
13273rd Year
13284th Year
13295th Year
13306th Year
13317th Year
13328th Year
13339th Year
133410th Year
133511th Year
133612th Year
133713th Year
133814th Year
133915th Year
1340Total O&M Price- assuming indicative Sewage Flow reaching the STP C=a+b x (x= indicative flow minus threshold sewage flow)
13411st Year (x=0.2-0.200=0)
13422nd Year (x=0.202-0.200=0.002)
13433rd Year (x=0.208-0.200=0.0079)
13444th Year (x=0.215-0.200=0.015)
13455th Year (x=0.221-0.200=0.021)
13466th Year (x=0.228-0.200=0.028)
13477th Year (x=0.235-0.200=0.035)
13488th Year (x=0.242-0.200=0.042)
13499th Year (x=0.249-0.200=0.049)
135010th Year (x=0.257-0.200=0.057)
135111th Year (x=0.265-0.200=0.065)
135212th Year (x=0.273-0.200=0.073)
135313th Year (x=0.282-0.200=0.082)
135414th Year (x=0.29-0.200=0.09)
135515th Year (x=0.3-0.200=0.1)
1356Operation and Maintenance cost of MPS, tapping, interceptor sewer, effluent pipe line and rising main with all civil, electrical-mechanical and instrumentation works, appurtenant and other allied works for 15 years as specified in tender document and as per norms of CPHEEO manual on Sewerage and Sewage Treatment System-2013 (Bidder is required to quote the year wise O&M price for 15 years)
13571st year
13582nd year
13593rd year
13604th year
13615th year
13626th year
13637th year
13648th year
13659th year
136610th year
136711th year
136812th year
136913th year
137014th year
137115th year
1372Total O & M Price
13731st year
13742nd year
13753rd year
13764th year
13775th year
13786th year
13797th year
13808th year
13819th year
138210th year
138311th year
138412th year
138513th year
138614th year
138715th year
1388NPV of STP O&M
13891st year (NPV Factor-0.909)
13902nd year (NPV Factor-0.826)
13913rd year (NPV Factor-0.751)
13924th year (NPV Factor-0.683)
13935th year (NPV Factor-0.621)
13946th year (NPV Factor-0.564)
13957th year (NPV Factor-0.513)
13968th year (NPV Factor-0.467)
13979th year (NPV Factor-0.424)
139810th year (NPV Factor-0.386)
139911th year (NPV Factor-0.350)
140012th year (NPV Factor-0.319)
140113th year (NPV Factor-0.290)
140214th year (NPV Factor-0.263)
140315th year (NPV Factor-0.239)
1404Total of NPV of STP O&M (Salumbare)
1405STP & Alliged Work
1406Total O & M Price Please Enable Macros to View BoQ information

AI Tender Summary

OUR REF NO 56415127
AUTHORITY Local Bodies
TENDER VALUE Ref. Documents
LAST DATE 10-08-2026
Authority
Authority Name Pune Metropolitan Regional Development Authority
Work Description Tender for ; To (I) Design And Build Sewage Treatment Plants Of Installed Capacities Of Total 7 Mld And All Appurtenant Structures And Allied Works; (Ii) Survey, Review The Survey, Designs, Redesign Where Necessary And Diversion Works With Interception Sewer Of About 1.5 Km Length Including Survey, Design, Construction Of 16 No. Pumping Stations And All Appurtenant Structures And Allied Works; And (Iii) Operation & Maintenance Of The Complete Works Of Sewage Treatment Plant And Interception & Diversion Works And Pumping Stations For A Period Of 15 Years For Pawana River In Pune District State Of Maharashtra , India
Basic Detail
Tender No 20 For FY 2026-2027
Bidding Type Tender
Location
City Pune
State Maharashtra
Key Dates
Publish Date 15 Jul 2026
Submission Date 10 Aug 2026
Open Date 01 Jan 0001
Finance
Tender Value Ref. Documents
Tender Fee 3540
EMD 45 Lakhs
Exemption Not Available
Document List
5b6a830c-e361-471a-961e-eb6f92688032.html
BOQ_2257059.xls
Tendernotice_1.pdf
VOLI.pdf
VOLII.pdf
VOLIII.pdf
VOLIV.pdf

Unlock Full AI Tender Summary

Get instant access to the complete AI-generated analysis — scope, eligibility, timeline & more.

Instant Access Secure Free
Your details are secure and used only for document delivery.

Tender Timeline

Jul 15, 2026
11:30 IST

Tender Published

Tender notice published.

Completed
Aug 10, 2026
18:00 IST

Corrigendum-1 Issued

Clarifications on tender conditions and amendments issued.

Upcoming · 20 days
Aug 10, 2026
17:00 IST

Bid Submission Deadline

Online submission via eProcurement portal.

Upcoming · 20 days

Tender Documents

Download All (ZIP) ↓
html

5b6a830c-e361-471a-961e-eb6f92688032.html

xls

BOQ_2257059.xls

pdf

Tendernotice_1.pdf

pdf

VOLI.pdf

pdf

VOLII.pdf

pdf

VOLIII.pdf

pdf

VOLIV.pdf

Disclaimer

We takes all possible care for accurate & authentic tender information. However users are requested to refer Original source of Tender Notice / Tender Document published by Tender Issuing Agency before taking any call regarding this tender

TenderDetail
Loading tenders