|
| 1 | Interception & Diversion of Nallahs with STP works Project of Chachoda-binaganj town under SBM 2.0 1. Design and build sewage treatment plant of installed capacity1.0 MLD and all appurtenant structures and allied works;2. Survey, review the designs, redesign where necessary, and diversion works of Nallahs with interception sewer of about 1.835 Km length of 450 mm RCC NP3 pipe including survey, design, construction and all appurtenant structures and allied works.3. Canal Lining Work in Existing Nallah length-90m.4. Construction of 1 I & D Structure.5. Arrangement for Reuse of Treated Wastewater from STP6. Providing and laying of 1 Km HT Feeder Connection & Substation for Sewerage Treatment Plant/ Pumping Station. |
| 2 | Operation and Maintenance Cost For 1st Years |
| 3 | Operation and Maintenance Cost For 2nd Years |
| 4 | Operation and Maintenance Cost For 3rd Years |
| 5 | Operation and Maintenance Cost For 4th Years |
| 6 | Operation and Maintenance Cost For 5th Years |
| 7 | Operation and Maintenance Cost For 6th Years |
| 8 | Operation and Maintenance Cost For 7th Years |
| 9 | Operation and Maintenance Cost For 8th Years |
| 10 | Operation and Maintenance Cost For 9th Years |
| 11 | Operation and Maintenance Cost For 10th Years |
| 12 | NPV of O&M taking Discount factor at 11% (Cost in INR)(B) For 1st year |
| 13 | NPV of O&M taking Discount factor at 11% (Cost in INR)(B) For 2nd year |
| 14 | NPV of O&M taking Discount factor at 11% (Cost in INR)(B) For 3rd year |
| 15 | NPV of O&M taking Discount factor at 11% (Cost in INR)(B) For 4th year |
| 16 | NPV of O&M taking Discount factor at 11% (Cost in INR)(B) For 5th year |
| 17 | NPV of O&M taking Discount factor at 11% (Cost in INR)(B) For 6th year |
| 18 | NPV of O&M taking Discount factor at 11% (Cost in INR)(B) For 7th year |
| 19 | NPV of O&M taking Discount factor at 11% (Cost in INR)(B) For 8th year |
| 20 | NPV of O&M taking Discount factor at 11% (Cost in INR)(B) For 9th year |
| 21 | NPV of O&M taking Discount factor at 11% (Cost in INR)(B) For 10th year |
| 22 | Power Consuption @ 6.5 Rs per unit For 1st Year |
| 23 | Power Consuption @ 6.5 Rs per unit For 2nd Year |
| 24 | Power Consuption @ 6.5 Rs per unit For 3rd Year |
| 25 | Power Consuption @ 6.5 Rs per unit For 4th Year |
| 26 | Power Consuption @ 6.5 Rs per unit For 5th Year |
| 27 | Power Consuption @ 6.5 Rs per unit For 6th Year |
| 28 | Power Consuption @ 6.5 Rs per unit For 7th Year |
| 29 | Power Consuption @ 6.5 Rs per unit For 8th Year |
| 30 | Power Consuption @ 6.5 Rs per unit For 9th Year |
| 31 | Power Consuption @ 6.5 Rs per unit For 10th Year |
| 32 | NPV of Power Consumption taking discount factor at 11% (Cost in INR) © for 1st Year |
| 33 | NPV of Power Consumption taking discount factor at 11% (Cost in INR) © for 2nd Year |
| 34 | NPV of Power Consumption taking discount factor at 11% (Cost in INR) © for 3rd Year |
| 35 | NPV of Power Consumption taking discount factor at 11% (Cost in INR) © for 4th Year |
| 36 | NPV of Power Consumption taking discount factor at 11% (Cost in INR) © for 5th Year |
| 37 | NPV of Power Consumption taking discount factor at 11% (Cost in INR) © for 6th Year |
| 38 | NPV of Power Consumption taking discount factor at 11% (Cost in INR) © for 7th Year |
| 39 | NPV of Power Consumption taking discount factor at 11% (Cost in INR) © for 8th Year |
| 40 | NPV of Power Consumption taking discount factor at 11% (Cost in INR) © for 9th Year |
| 41 | NPV of Power Consumption taking discount factor at 11% (Cost in INR) © for 10th Year Please Enable Macros to View BoQ information |
