|
| 1 | Interception & Diversion of Nallahs with STP works Project of Chachoda-binaganj town under SBM 2.0 1. Designing, Providing and Construction, Hydraulic Testing, Commissioning and Giving Satisfactorily Trials of STPs -2 Nos. of capacity 0.5 MLD Each.2. Survey, review the designs, redesign where necessary, and diversion works of Nallahs with interception sewer including survey, design, construction of 2.0 No. s of Interception and Diversion structure.3. Construction of Collection Chamber - 1 Nos.4. Construction of Compound Wall5. Providing, Laying and Jointing of Underground Drainage Lines for Diversion & Trunk Main Network (500 mm Ø NP3 RCC Pipe, length - 40 M)6. Construction of Collection Sump – 1 Nos.7. Construction of Intermediate Sewage Pumping Stations – 1 No.8. Provision of DI K7 Pipes of Dia-100 MM, Length-30 M for Inlet and Outlet of Sewer for STP 9. Provision of 2 Nos. Electric Substation & Laying HT Feeder (1.5 KM) Connection up to Sewerage Treatment Plant10. Construction of Box Culvert – 3.0 M X 3.0 M11. Construction of Compound Wall & Gate12. Provision of Gravel Sand Filters – 4 Nos.13. Provision of OCMS 14. Provision for Landscaping |
| 2 | Operation and Maintenance Cost For 1st Years |
| 3 | Operation and Maintenance Cost For 2nd Years |
| 4 | Operation and Maintenance Cost For 3rd Years |
| 5 | Operation and Maintenance Cost For 4th Years |
| 6 | Operation and Maintenance Cost For 5th Years |
| 7 | Operation and Maintenance Cost For 6th Years |
| 8 | Operation and Maintenance Cost For 7th Years |
| 9 | Operation and Maintenance Cost For 8th Years |
| 10 | Operation and Maintenance Cost For 9th Years |
| 11 | Operation and Maintenance Cost For 10th Years |
| 12 | NPV of O&M taking Discount factor at 11% (Cost in INR)(B) For 1st year |
| 13 | NPV of O&M taking Discount factor at 11% (Cost in INR)(B) For 2nd year |
| 14 | NPV of O&M taking Discount factor at 11% (Cost in INR)(B) For 3rd year |
| 15 | NPV of O&M taking Discount factor at 11% (Cost in INR)(B) For 4th year |
| 16 | NPV of O&M taking Discount factor at 11% (Cost in INR)(B) For 5th year |
| 17 | NPV of O&M taking Discount factor at 11% (Cost in INR)(B) For 6th year |
| 18 | NPV of O&M taking Discount factor at 11% (Cost in INR)(B) For 7th year |
| 19 | NPV of O&M taking Discount factor at 11% (Cost in INR)(B) For 8th year |
| 20 | NPV of O&M taking Discount factor at 11% (Cost in INR)(B) For 9th year |
| 21 | NPV of O&M taking Discount factor at 11% (Cost in INR)(B) For 10th year |
| 22 | Power Consuption @ 6.5 Rs per unit For 1st Year |
| 23 | Power Consuption @ 6.5 Rs per unit For 2nd Year |
| 24 | Power Consuption @ 6.5 Rs per unit For 3rd Year |
| 25 | Power Consuption @ 6.5 Rs per unit For 4th Year |
| 26 | Power Consuption @ 6.5 Rs per unit For 5th Year |
| 27 | Power Consuption @ 6.5 Rs per unit For 6th Year |
| 28 | Power Consuption @ 6.5 Rs per unit For 7th Year |
| 29 | Power Consuption @ 6.5 Rs per unit For 8th Year |
| 30 | Power Consuption @ 6.5 Rs per unit For 9th Year |
| 31 | Power Consuption @ 6.5 Rs per unit For 10th Year |
| 32 | NPV of Power Consumption taking discount factor at 11% (Cost in INR) © for 1st Year |
| 33 | NPV of Power Consumption taking discount factor at 11% (Cost in INR) © for 2nd Year |
| 34 | NPV of Power Consumption taking discount factor at 11% (Cost in INR) © for 3rd Year |
| 35 | NPV of Power Consumption taking discount factor at 11% (Cost in INR) © for 4th Year |
| 36 | NPV of Power Consumption taking discount factor at 11% (Cost in INR) © for 5th Year |
| 37 | NPV of Power Consumption taking discount factor at 11% (Cost in INR) © for 6th Year |
| 38 | NPV of Power Consumption taking discount factor at 11% (Cost in INR) © for 7th Year |
| 39 | NPV of Power Consumption taking discount factor at 11% (Cost in INR) © for 8th Year |
| 40 | NPV of Power Consumption taking discount factor at 11% (Cost in INR) © for 9th Year |
| 41 | NPV of Power Consumption taking discount factor at 11% (Cost in INR) © for 10th Year Please Enable Macros to View BoQ information |
