|
| 1 | SUMMARY SHEET OF ESTIMATE FOR OHE WORK at GM Yard & BH Yard of HDC, SMPK Summary sheet of Estimate for Design, Supply, Erection, Testing and Commissioning 25 kV, 50 Hz Single Phase Conventional type Overhead equipment (OHE) & Associated modifications at GM Yard & BH Yard of HDC Railway Network under Haldia Dock Complex, SMPK on Kharagpur Division of South Eastern Railway in West Bengal, India Schedule Description of Schedule AMOUNT AS PER ESTIMATE Quoted Percentage Above/ Below/ at per over Estimate Amount filled by the Bidder Total Quoted Amount filled by the bidder Price in Figure Price in Words % in Figure % in Word Above/Below /At par In figure In Word SCHEDULE -A OHE General 1674246.6 Sixteen lakh seventy-four thousand two hundred forty-six rupees and sixty paise only SCHEDULE-B OHE FERROUS OTHER THAN STEEL STRUCTURES & SPS 7656039.19 Seventy-six lakh fifty-six thousand thirty-nine rupees and nineteen paise only SCHEDULE-C OHE NON-FERROUS PART-I 16436495.0585 One crore sixty-four lakh thirty-six thousand four hundred ninety-five rupees and six paise only SCHEDULE-D OHE NON-FERROUS PART-II 3856862.22 Thirty-eight lakh fifty-six thousand eight hundred sixty-two rupees and twenty-two paise only SCHEDULE-E COMMON SCHEDULE OF OHE/TSS 19194456.81908 One crore ninety-one lakh ninety-four thousand four hundred fifty-six rupees and eighty-two paise only SCHEDULE-F VEHICLE , TOWER WAGON & POWER BLOCK 2161111.9000000004 Twenty-one lakh sixty-one thousand one hundred eleven rupees and ninety paise only. Total Estimated Amount(Excl. GST) In Figure Rs 5,09,79,211.79/- In Words Rupees Five Crore Nine Lakh Seventy-Nine Thousand Two Hundred Eleven and Seventy-Nine Paise Only Total Quoted Amount by the Bidder(Excl. GST) In Figure In Words Estimate of Bill of Quantities for Design, Supply, Erection, Testing and Commissioning 25 kV, 50 Hz Single Phase Conventional type Overhead equipment (OHE) & Associated modifications at GM Yard & BH Yard of HDC Railway Network under Haldia Dock Complex, SMPK on Kharagpur Division of South Eastern Railway in West Bengal, India. SCHEDULE -A : OHE General Item No. Description Unit Qty. Supply Rate (Excluding GST) Erection Rate (Excluding GST) Total Supply Amount(S) Total Erection Amount (E) Total Amount(S+E) |
| 2 | Preparation,submission and approval of designs and drawings from HDC and Railway for Overhead Equipment, Switching Station, Sectioning diagram,Power supply diagram, Schematic diagram of Switching Statons, Traction working rule diagram and Instruction etc. required for comissioning of OHE. |
| 3 | Supply and erection of large Span wire (130 sq.mm) Including its fittings with Insulators. (a) With Procelain insulators 1050 mm CD. Mtr 950.0 1035.35 84.65 983582.4999999999 80417.5 1064000.0 (b) With Composite insulators 1600 mm CD. Mtr 50.0 977.83 84.65 48891.5 4232.5 53124.0 (c) Extra on erection under Power Block . Mtr 500.0 0.0 84.65 0.0 42325.0 42325.0 |
| 4 | Supply and erection of Materials for Termination of Single Conductor of Overhead equipment or a terminating wire. (a) With Procelain insulators 1050 mm CD. Each 1.0 13855.69 1270.86 13855.69 1270.86 15126.550000000001 (b) With Composite insulators 1050/1600 mm CD. Each 5.0 11102.35 1270.86 55511.75 6354.299999999999 61866.05 (c) Extra on erection under Power Block . Each 4.0 0.0 1270.86 0.0 5083.44 5083.44 |
| 5 | Modification to existing OHE. |
| 6 | Extra charges under power block for Item no.-4 |
| 7 | Loading/unloading transportation and handing over of all type of materials etc. other than contractor material. Total Amount for SCHEDULE -A (Excl. GST) 1120647.0399999998 553599.5599999999 1674246.6 SCHEDULE-B: OHE FERROUS OTHER THAN STEEL STRUCTURES & SPS |
| 8 | Supply and erection of a Guy Rod Assembly (a) Extra on erection under Power Block . Each 10.0 0.0 1529.15 0.0 15291.5 15291.5 |
| 9 | Supply and erection of Bracket assembly with Insulator as per OHE Plan. (a) with porcelain stay & bracket Insulators 1050mm CD. Each 10.0 23525.47 1317.52 235254.7 13175.2 248429.90000000002 (b) Extra on erection under Power Block . Each 5.0 0.0 1317.52 0.0 6587.6 6587.6 |
| 10 | Supply and erection of Bracket assembly without Insulator as per OHE Plan. |
| 11 | Supply and erection of 1600mm CD composite bracket insulator |
| 12 | Supply and erection of 1600mm CD composite Stay insulator |
| 13 | Extra on erection of Bracket Assembly with 1600 mm CD Composite Stay arm Insulator and Bracket Insulator |
| 14 | Supply and erection of regulating equipment (3 pully type ) with counter weight assembly for conventional OHE (a) Extra on erection under Power Block . Each 4.0 0.0 5698.77 0.0 22795.08 22795.08 |
| 15 | Supply and erection of Materials for Termination of Double Overhead equipment conductor. (a) with porcelain insulators 1050mm CD Each 1.0 16492.9 1437.99 16492.9 1437.99 17930.890000000003 (b) with composite insulators 1050mm/1600 mm CD Each 24.0 14019.56 1437.99 336469.44 34511.76 370981.2 (c) Extra on erection under Power Block Each 8.0 0.0 1437.99 0.0 11503.92 11503.92 |
| 16 | Supply and Erection of a structure bond/longitudinal bond/transverse and special bond. Total Amount for SCHEDULE -B (Excl. GST) 6973924.36 682114.83 7656039.19 SCHEDULE-C : OHE NON-FERROUS PART-I |
| 17 | Supply and erection of Over Head Equipment i.e contact & catenary wire (excluding cost of supply of contact & catenary wires), jumper wire,dropper wire, contact/catenary clips, fasteners and all other materials required at turn out/overlaps/dimond crossings etc. final checking of OHE and adjustment, inspection to be done by tower wagon for commissioning of conventional OHE. (a)Extra on erection under Power Block TKM 2.0 0.0 33737.9 0.0 67475.8 67475.8 (b) Extra on manual erection for catenary/contact wire TKM 8.0 0.0 16868.41 0.0 134947.28 134947.28 |
| 18 | Supply of Contact Wire (HDGCC 107 Sq.mm) only |
| 19 | Supply of cadmium copper Catenary Wire (65 Sq.mm) only Total Amount for SCHEDULE -C(Excl. GST) 15694256.9385 742238.1200000001 16436495.0585 SCHEDULE-D : OHE NON-FERROUS PART-II |
| 20 | Supply and Erection of anti-creep with cadmium catenary wire. (a)With Porcelain Insulators 1050mm CD Each 1.0 89447.15 6394.43 89447.15 6394.43 95841.57999999999 (b) with composite insulators 1050 mm/1600 mm CD Each 8.0 85686.68 6394.43 685493.44 51155.44 736648.8799999999 (c) Extra on erection under Power Block. Each 2.0 0.0 6394.43 0.0 12788.86 12788.86 |
| 21 | Supply and erection of Section Insulator assembly and associated fittings and fastner for OHE with Bar insulator. (a) with porcelain insulators 1050mm CD and Bar insulator Each 2.0 103924.7 6831.8 207849.4 13663.6 221513.0 (b) with composite insulator and porcelain Bar insulator. Each 12.0 102045.01 6831.8 1224540.1199999999 81981.6 1306521.72 ( c ) Extra on erection under Power Block. Each 6.0 0.0 6831.8 0.0 40990.8 40990.8 |
| 22 | Supply and Erection of 25kV, 1250A, Single Ploe Isolators with insulator, with/without earth contact assembly and with /without interlock. |
| 23 | Extra on erection under Power block for Single Pole Isolators. |
| 24 | Supply and erection of all type of copper jumper (a) Extra on erection under Power Block. Each 10.0 0.0 515.5 0.0 5155.0 5155.0 |
| 25 | Supply and Erection of solid copper busbar 18 mm dia including all connectors, bus splice etc. (a) Extra on erection under Power Block. Mtr. 10.0 0.0 252.87 0.0 2528.7 2528.7 |
| 26 | Dismantling of traction structure ,portal ,ttc,and asociated sps by cutting (a) Extra for Dismantling of traction structure, portals,TTC and associated SPS by cutting under Power Block. MT 2.0 0.0 1928.53 0.0 3857.06 3857.06 |
| 27 | Supply and Erection of Retro-reflective type boards - 25kV AC OHE danger board/ danger board for height gauge, public, staff caution board and special boards required for commissioning of OHE/SWSs. |
| 28 | Supply & Erection of 25kV Support/ Post insulators with fittings and fasteners. Total Amount for SCHEDULE-D (Excl. GST) 3537998.1300000004 318864.09 3856862.22 SCHEDULE-E: COMMON SCHEDULE OF OHE/TSS |
| 29 | Providing and laying of concrete for foundation and plinth in all types of Soils using M-10 grade concrete for main foundation and M-15 grade concrete for grouting and muffing including nominal reinforcement wherever required as per RDSO drawings. |
| 30 | Providing and laying of concrete for foundation and plinth in all types of Soils using M-15 grade concrete for main foundation and M-20 grade concrete for grouting and muffing including nominal reinforcement wherever required as per RDSO drawings. |
| 31 | 100% Extra Payment over Item No.-28 & 29 for foundation and plinth in Hard Rock/heavy concrete requiring chiseling/Blasting/machine breaking |
| 32 | 50% Extra Payment over Item No.-28 & 29 for foundation and plinth in Soft Rock/Hard soil requiring chiseling/Blasting/machine breaking and in Black Cotton Soil |
| 33 | Supply and erection of all types of galvanised steel structures, small parts steel etc. (a)Extra on Erection under Power Block. MT 10.0 0.0 4029.62 0.0 40296.2 40296.2 (b)Extra rate on Manual Erection. MT 109.0 0.0 2015.35 0.0 219673.15 219673.15 |
| 34 | Dismantling of redundant foundations with compressor powered machines/manually with contractor's own men and material including consumables like diesel oil etc. |
| 35 | Supply and Erection of single earth electrodes |
| 36 | Preparation of documents,processing and obtaining EIG sanction. Total Amount for SCHEDULE-E (Excl. GST) 16823743.1712 2370713.64788 19194456.81908 SCHEDULE-F : VEHICLE , TOWER WAGON & POWER BLOCK |
| 37 | Transportation of facility ,Hiring of vehicles Innova ,Tavera or similar |
| 38 | Extra for running and maintainance of every additional Km over and above of 1800 km as specified in 36 |
| 39 | Tower wagon charges to be paid to Railways(Excluding Fuel) |
| 40 | Fuel Charges for Tower wagon (Diesel) approx. 8 liter per hour Total Amount for SCHEDULE-F (Excl. GST) 621247.2 1539864.7000000002 2161111.9000000004 Total Amount of OHE Work (Excl. GST) 44771816.8397 6207394.947880001 50979211.78757999 |
