|
| 1 | Rate per Manday Calculation |
| 2 | Basic + VDA per day As per latest minimum wage notification of Directorate General of Resettlement w.e.f. 01st Oct 2025, the minimum value shall be ₹ 1187.69Minimum Basic + VDA of ESM technician shall be same as that of Supervisor (Highly Skilled) mentioned in DGR minimum wage notification |
| 3 | Basic + VDA (Minimum Wages) per month (Sl No 1.01 * 26) |
| 4 | HRA @ 16% of Sl No 1.02 or Rs. 3600/- whichever is higher |
| 5 | Outfit and Washing Allowance @ 8% of Sl No 1.02 |
| 6 | Sub Total (Sl No 1.02 to 1.04) |
| 7 | Statutory Compliances |
| 8 | EPF @12% of Sl No 1.02(Limited to 15000/- vide para 26A of EPF scheme 1952) |
| 9 | EDLI @0.5% of Sl No 1.02(Limited to 15000/- vide para 26A of EPF scheme 1952) |
| 10 | Admin Charges (PF) @0.5% of Sl No 1.02(Limited to 15000/- vide para 26A of EPF scheme 1952) |
| 11 | Insurance under WCA (5.85/1000 of Sl No 1.05)[ESI not applicable] |
| 12 | Bonus @8.33% of Sl No 1.02(Not Applicable since Basic + VDA is more than Rs. 21,000/- PM) |
| 13 | Gratuity @ 4.81% of Sl No 1.02 (Will be recoverable from the start of initial contract, in case of service continues beyond 5 years) |
| 14 | Sub Total (Sl No 1.07 to 1.12) |
| 15 | Other Charges |
| 16 | Charges for Leave salary for 30 days (14 days EL + 8 days CL + 8 days other holidays) divided for 12 months (Sl No 1.05 /26*30/12) |
| 17 | Net Total per month (Sl No 1.05 + Sl No 1.13 + Sl No 1.15) |
| 18 | DGR Sponsored ESM Corporation Service Charges @14% |
| 19 | Monthly Amount per person (Sl No 1.16+1.17) |
| 20 | GST @ 18% (Sl No 1.18 * 18%) |
| 21 | Monthly Total per person including GST (Sl No 1.18+ Sl No 1.19) |
| 22 | Rate per Manday (Sl No 1.20 * 12 /231) |
| 23 | Calculation of Total Amount |
| 24 | Rate per Manday (= Sl No 1.21) |
| 25 | TOTAL AMOUNT FOR 105 No. of ESM RESOURCES FOR 2 YEARS (Assuming 231 Working days in a Year) (= Sl No 2.01 *105*231*2)(Sl No 2.01 * Sl No 2.02) |
| 26 | Note1. The quote rates shall not be less than the Wages specified in latest DGR minimum wage notification. In case of any deviation, the offers will be summarily rejected. Minimum Basic + VDA for ESM technician shall be same as that of Supervisor (Highly skilled) and the bidder shall fill the corresponding value in Sl No. 1.01 (Blue box).2. Mysuru comes under \\"Area B\\" and rates shall be considered accordingly.3. As per Office Memorandum No. 28(138)2019/D(Res-I) Dt: 06th Feb 2020, Ministry of Defence, the service charges for State ESM corporations for \\"Technical Services\\" shall be 14%.4. Average working days in a year are considered as 231 (52 Saturdays, 52 Sundays and 30 leaves).5. In case of revision of minimum wages by DGR, the payment will be made as per revised rates. Please Enable Macros to View BoQ information |