|
| 1 | Basic ((Basic + VDA)*26) Security Guard w/o Arms |
| 2 | ESI ((Basic +VDA/3.25%) if <21000 otherwise nil |
| 3 | EPF @12% (Max. Limit Rs. 15000) |
| 4 | EDLI @0.5% (Max. Limit Rs. 15000) |
| 5 | Admin Charges 0.5% (Max. Limit Rs. 15000) |
| 6 | HRA 24% of (Basic + VDA) or 5400/- whichever is higher |
| 7 | ESI on HRA @3.25% if <21000 otherwise nil |
| 8 | Bonus (Basic +VDA/12 months) @8.33% |
| 9 | Uniform Outfit Allowance @5% of (Basic + VDA) |
| 10 | Uniform Washing Allowance @3% (Basic + VDA) |
| 11 | Sub Total (Sr. No.1 to 10) |
| 12 | Relieving Charges 1/6 of Sr. No. 11 |
| 13 | Total cost per person per month (Sr. No. 11 +12) |
| 14 | Sub Total per month x No. of Persons (96) |
| 15 | Sub Total for 12 Months (Sr. No. 14 x 12) |
| 16 | Basic ((Basic + VDA)*26) Security Supervisor |
| 17 | ESI ((Basic +VDA/3.25%) if <21000 otherwise nil |
| 18 | EPF @12% (Max. Limit Rs. 15000) |
| 19 | EDLI @0.5% (Max. Limit Rs. 15000) |
| 20 | Admin Charges 0.5% (Max. Limit Rs. 15000) |
| 21 | HRA 24% of (Basic + VDA) or 5400/- whichever is higher |
| 22 | ESI on HRA @3.25% if <21000 otherwise nil |
| 23 | Bonus (Basic +VDA/12 months) @8.33% |
| 24 | Uniform Outfit Allowance @5% of (Basic + VDA) |
| 25 | Uniform Washing Allowance @3% (Basic + VDA) |
| 26 | Sub Total (Sr. No.16 to 25) |
| 27 | Relieving Charges 1/6 of Sr. No. 26 |
| 28 | Total cost per person per month (Sr. No. 26 + 27) |
| 29 | Sub Total per month x No. of Persons (4) |
| 30 | Sub Total for 12 Months (Sr. No. 29 x 12) |
| 31 | Total for One year (Sr. No. 15 + 30) Please quote the rate given at Cell No. F43 in M43 as given in excel sheet |
| 32 | Service Charge (As per DGR Authorisation @9.5 % to be filled by contractor at Cell No. M44) |
| 33 | GST Amount (As appplicable to be filled by contractor at Cell No. M45 after sum of M43 and M44) |
