|
| 1 | 1st year maintenance of Mangrove Plantation during 2025-2026 (Creation Year 2024-25) over 410 ha. |
| 2 | A.Labour ComponentCollection of mangrove seeds and propagules over 8,000 nos. per ha. From forest area(16 M.D. x 323.00 = 5168.00) |
| 3 | Cost of dibbling seeds and planting propagules over 8,000 nos. per ha.(20 M.D. x 323.00 = 6460.00) |
| 4 | Cost of Watch and ward (Protection of plantation by engaging Mazdoor)(5 M.D. x 323.00 = 1615.00) |
| 5 | Repairing of existing nylon net fencing(2 M.D. x 323.00 = 646.00) |
| 6 | Add GST @ 18% on Labour Component |
| 7 | Labour Welfare Cess @ 1% on Labour Component |
| 8 | Add 10% Contractor\"s Profit |
| 9 | Add GST @ 18% on Contractor\"s Profit |
| 10 | B.MATERIAL COMPONENT Supply of bamboo for repairing offencing(10 Nos. x 300.00 = 3000.00) |
| 11 | Supply of nylon net for repairing offencing (Farming Net 3’’ X 3’’)(4 Kg x 330.00 = 1320.00) |
| 12 | Add GST @ 5% on Material Component |
| 13 | Labour Welfare Cess @ 1% on Material Component |
| 14 | Casual Hiring of Boats or Launch (Including Fuel) forregular watching and patrolling the planting sitefor 3 Ranges 30 days per Range per year =30 days X 3 Range =90 days @ 5000 per day per boat or launch |
| 15 | 1st year maintenance of Jhaw Plantation during 2025-26 (Creation Year: 2024-2025) |
| 16 | A.Labour ComponentDigging planting pits of size 60 cm X 45 cm X 45 cm over320 nos pits(10 M.D. x 323.00 = 3230.00) |
| 17 | Transplanting of potted seedling including carriage from road side stock yard to planting sides over320 nos.(5 M.D. x 323.00 = 1615.00) |
| 18 | 1st time weeding- cleaning, mulching including application of organic manure over 1 Hectare(old seedling and infilling) over 1600 Nos (16 M.D. x 323.00 = 5168.00) |
| 19 | Watch and ward (Protection of plantation by engaging Mazdoors ) for April,22 to March 2023(9 M.D. x 323.00 = 2907.00) |
| 20 | Repairing of existing nylon net fencing(2 M.D. x 323.00 = 646.00) |
| 21 | Add GST @ 18% on Labour Component |
| 22 | Labour Welfare Cess @ 1% on Labour Component |
| 23 | Add 10% Contractor\"s Profit |
| 24 | Add GST @ 18% on Contractor\"s Profit |
| 25 | B.MATERIAL COMPONENT Supply of one year old seedling including carriage (320 M.D. x 25.00 = 8000.00) |
| 26 | Supply of manurefor plantation(L.S. 500.00) |
| 27 | Supply of bamboo for repairing of fencing (10 Nos. x 300.00 = 3000.00) |
| 28 | Supply of nylon net for repairing of fencing (Farming Net 3’’ X 3’’)Supply of one year old seedling including carriage (3 Kg x 330.00 = 990.00) |
| 29 | Add GST @ 5% on Material Component |
| 30 | Casual Hiring of Boats or Launch (Including Fuel) forregular watching and patrolling the planting sitefor 3 Ranges 30 days per Range per year =30 days X 3 Range =90 days @ 5000 per day per boat or launch |
| 31 | 2nd year maintenance of Mangrove Plantation during 2025-2026 (Creation year 2023-2024), over 410ha. |
| 32 | Labour ComponentCollection of mangrove seeds and propagules over 4,000 nos. per ha.Fromforest area(8 M.D. x 323.00 = 2584.00) |
| 33 | Cost of dibbling seeds and planting propagules over 4,000 nos. per ha.(10 M.D. x 323.00 = 3230.00) |
| 34 | Cost of Watch and Ward (Protection of plantation by engaging mazdoor)(2 M.D. x 323.00 = 646.00) |
| 35 | Add GST @ 18% on Labour Component |
| 36 | Labour Welfare Cess @ 1% on Labour Component |
| 37 | Add 10% Contractor\"s Profit |
| 38 | Add GST @ 18% on Contractor\"s Profit |
