|
| 1 | Estimate for Installation of 6 Nos. of Off-Grid Solar Power Plants (10 kW each) at 6 (six) Deputy Commissioners Offices/Mini Secretariats including 5 years Maintenance and Performance Warranty Contract (MPWC). |
| 2 | Project Cost for Installation of 6 Nos. of Off-Grid Solar Power Plants with an aggregate capacity of 60 kW (10 kW each) at Deputy Commissioners Offices/Mini Secretariats at Imphal East, Thoubal, Ukhrul, Senapati, Chandel and Tamenglong including 5 years Maintenance and Performance Warranty Contract (MPWC). |
| 3 | Cost of Materials comprising of Solar Modules, Hybrid Inverter, Battery Bank and accessories such a structures, cables, distribution boxes, earthing kits, lightning arrestor etc. including Transportation @ 75% of Sl. No. 1.01 |
| 4 | Installing and Commissioning Cost@ 15% of Sl. No. 1.01 |
| 5 | Maintenance and Performance Warranty Contract (MPWC)@ 10% of Sl. No. 1.01 |
| 6 | GST12% on Sl. No. 1.02 |
| 7 | GST18% on Sl. No. 1.03 |
| 8 | GST18% on Sl. No. 1.04 |
| 9 | Total Cost of the ProjectSl. Nos. (1.01+1.05+1.06+1.07) |
| 10 | State Govt. Charges: |
| 11 | Labour Cess @1% on Sl. No. 1.03. |
| 12 | Labour Cess @1% on Sl. No. 1.04. |
| 13 | Contingency Charge @3% on Sl. No. 1.03. |
| 14 | Contingency Charge @3% on Sl. No. 1.04. |
| 15 | Agency Charge @ 11.75% on Sl. No. 1.03. |
| 16 | Grand Total Cost of the Project Sl. Nos. (1.08+1.1+1.11+1.12+1.13+1.14) |
| 17 | Estimate for Installation of 7 Nos. of Off-Grid Solar Power Plants (25 kW each) at 7(seven) Deputy Commissioners Offices/Mini Secretariats including 5 years Maintenance and Performance Warranty Contract (MPWC). |
| 18 | Project Cost for Installation of 7 Nos. of Off-Grid Solar Power Plants with an aggregate capacity of 175 kW (25 kW each) at Deputy Commissioners Offices/Mini Secretariats at Bishnupur, Pherzawl, Noney, Jiribam, Kamjong, Kakching and Tengnoupal including 5 years Maintenance and Performance Warranty Contract (MPWC). |
| 19 | Cost of Materials comprising of Solar Modules, Hybrid Inverter, Battery Bank and accessories such a structures, cables, distribution boxes, earthing kits, lightning arrestor etc. including Transportation @ 75% of Sl. No. 2.01. |
| 20 | Installing and Commissioning Cost@ 15% of Sl. No. 2.01. |
| 21 | Maintenance and Performance Warranty Contract (MPWC)@ 10% of Sl. No. 2.01. |
| 22 | GST12% on Sl. No. 2.02. |
| 23 | GST18% on Sl. No. 2.03. |
| 24 | GST18% on Sl. No. 2.04. |
| 25 | Total Cost of the ProjectSl. Nos. (2.01+2.05+2.06+2.07) |
| 26 | State Govt. Charges: |
| 27 | Labour Cess @1% on Sl. No.2.03. |
| 28 | Labour Cess @1% on Sl. No. 2.04. |
| 29 | Contingency Charge @3% on Sl. No. 2.03. |
| 30 | Contingency Charge @3% on Sl. No. 2.04. |
| 31 | Agency Charge @ 11.75% on Sl. No. 2.03. |
| 32 | Grand Total Cost of the Project Sl. Nos. (2.08+2.1+2.11+2.12+2.13+2.14) |
| 33 | Estimate for 2 Nos. of Off-Grid Solar Power Plants (35 kW each) at 2(two) Deputy Commissioners Offices/Mini Secretariats, Imphal West and Churachandpur including 5 years Maintenance and Performance Warranty Contract (MPWC). |
| 34 | Project Cost for Installation of 2 Nos. of Off-Grid Solar Power Plants with an aggregate capacity of 70 kW (35 kW each) at Deputy Commissioners Offices/Mini Secretariats, Imphal West and Churachandpur including 5 years Maintenance and Performance Warranty Contract (MPWC). |
| 35 | Cost of Materials comprising of Solar Modules, Hybrid Inverter, Battery Bank and accessories such a structures, cables, distribution boxes, earthing kits, lightning arrestor etc. including Transportation @ 75% of Sl. No. 3.01. |
| 36 | Installing and Commissioning Cost@ 15% of Sl. No. 3.01. |
| 37 | Maintenance and Performance Warranty Contract (MPWC)@ 10% of Sl. No. 3.01. |
| 38 | GST12% on Sl. No. 3.02. |
| 39 | GST18% on Sl. No.3.03. |
| 40 | GST18% on Sl. No. 3.04. |
| 41 | Total Cost of the ProjectSl. Nos. (3.01+3.05+3.06+3.07) |
| 42 | State Govt. Charges: |
| 43 | Labour Cess @1% on Sl. No. 3.03. |
| 44 | Labour Cess @1% on Sl. No. 3.04. |
| 45 | Contingency Charge @3% on Sl. No. 3.03. |
| 46 | Contingency Charge @3% on Sl. No. 3.04. |
| 47 | Agency Charge @ 11.75% on Sl. No. 3.03. |
| 48 | Grand Total Cost of the Project Sl. Nos. (3.08+3.1+3.11+3.12+3.13+3.14) |
| 49 | Grand Total Cost of the Project of 10 Kw,25Kw and 35 Kw |
